[TALIWRK] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[TALIWRK] TALIWORKS CORPORATION BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 84.35%
YoY- 648.99%
Quarter Report
Latest QR
Upcoming QR
TALIWRK's Result
TALIWRK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 CAGR
Revenue 113,056 116,609 116,180 57,566 29,002 111,587 19,563 -1.76%
PBT 35,576 33,304 34,973 16,986 9,069 27,423 -5,860 -
Tax -11,860 -10,673 -11,042 -5,287 -2,723 -696 5,860 -
NP 23,716 22,631 23,930 11,699 6,346 26,727 0 -100.00%
-
NP to SH 23,716 22,631 23,930 11,699 6,346 26,727 -5,860 -
-
Tax Rate 33.34% 32.05% 31.57% 31.13% 30.03% 2.54% - -
Total Cost 89,340 93,978 92,249 45,867 22,656 84,860 19,563 -1.52%
-
Net Worth 109,628 95,320 109,854 17,722 17,714 14,468 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 CAGR
Net Worth 109,628 95,320 109,854 17,722 17,714 14,468 0 -100.00%
NOSH 116,254 106,980 103,149 19,890 19,881 19,902 20,206 -1.75%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 CAGR
NP Margin 20.98% 19.41% 20.60% 20.32% 21.88% 23.95% 0.00% -
ROE 21.63% 23.74% 21.78% 66.01% 35.82% 184.72% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 CAGR
RPS 97.25 109.00 112.63 289.42 145.88 560.68 96.81 -0.00%
EPS 20.40 21.20 23.20 11.80 6.40 26.90 -29.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.943 0.891 1.065 0.891 0.891 0.727 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,912
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 CAGR
RPS 5.59 5.77 5.75 2.85 1.43 5.52 0.97 -1.75%
EPS 1.17 1.12 1.18 0.58 0.31 1.32 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0542 0.0472 0.0544 0.0088 0.0088 0.0072 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.13 1.65 1.46 1.34 1.71 0.00 0.00 -
P/RPS 1.16 1.51 1.30 0.46 1.17 0.00 0.00 -100.00%
P/EPS 5.54 7.80 6.29 2.28 5.36 0.00 0.00 -100.00%
EY 18.05 12.82 15.89 43.89 18.67 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.85 1.37 1.50 1.92 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 CAGR
Date 11/05/01 28/02/01 23/11/00 28/08/00 04/07/00 28/04/00 30/11/99 -
Price 1.10 1.21 1.45 1.40 1.25 1.55 0.00 -
P/RPS 1.13 1.11 1.29 0.48 0.86 0.28 0.00 -100.00%
P/EPS 5.39 5.72 6.25 2.38 3.92 1.15 0.00 -100.00%
EY 18.55 17.48 16.00 42.01 25.54 86.64 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.36 1.36 1.57 1.40 2.13 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment