[TALIWRK] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[TALIWRK] TALIWORKS CORPORATION BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 84.35%
YoY- 648.99%
Quarter Report
Latest QR
Upcoming QR
TALIWRK's Result
TALIWRK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 128,978 140,770 114,006 57,566 12,124 -2.43%
PBT 54,524 51,020 32,648 16,986 -2,131 -
Tax -15,704 -14,168 -10,830 -5,287 2,131 -
NP 38,820 36,852 21,818 11,699 0 -100.00%
-
NP to SH 38,820 36,852 21,818 11,699 -2,131 -
-
Tax Rate 28.80% 27.77% 33.17% 31.13% - -
Total Cost 90,158 103,918 92,188 45,867 12,124 -2.06%
-
Net Worth 185,865 151,398 115,776 17,722 -2,407 -
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - 8,919 - - - -
Div Payout % - 24.20% - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 185,865 151,398 115,776 17,722 -2,407 -
NOSH 117,636 117,363 117,301 19,890 19,897 -1.83%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 30.10% 26.18% 19.14% 20.32% 0.00% -
ROE 20.89% 24.34% 18.84% 66.01% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 109.64 119.94 97.19 289.42 60.93 -0.60%
EPS 33.00 31.40 18.60 11.80 -10.71 -
DPS 0.00 7.60 0.00 0.00 0.00 -
NAPS 1.58 1.29 0.987 0.891 -0.121 -
Adjusted Per Share Value based on latest NOSH - 19,912
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 6.40 6.98 5.66 2.86 0.60 -2.43%
EPS 1.93 1.83 1.08 0.58 -0.11 -
DPS 0.00 0.44 0.00 0.00 0.00 -
NAPS 0.0922 0.0751 0.0574 0.0088 -0.0012 -
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.46 1.15 1.00 1.34 0.00 -
P/RPS 1.33 0.96 1.03 0.46 0.00 -100.00%
P/EPS 4.42 3.66 5.38 2.28 0.00 -100.00%
EY 22.60 27.30 18.60 43.89 0.00 -100.00%
DY 0.00 6.61 0.00 0.00 0.00 -
P/NAPS 0.92 0.89 1.01 1.50 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 26/08/02 30/08/01 28/08/00 - -
Price 1.70 1.10 1.00 1.40 0.00 -
P/RPS 1.55 0.92 1.03 0.48 0.00 -100.00%
P/EPS 5.15 3.50 5.38 2.38 0.00 -100.00%
EY 19.41 28.55 18.60 42.01 0.00 -100.00%
DY 0.00 6.91 0.00 0.00 0.00 -
P/NAPS 1.08 0.85 1.01 1.57 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment