[TALIWRK] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[TALIWRK] TALIWORKS CORPORATION BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 84.35%
YoY- 648.99%
Quarter Report
Latest QR
Upcoming QR
TALIWRK's Result
TALIWRK's Financial Summary
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 64,489 70,385 57,003 57,566 12,124 -1.72%
PBT 27,262 25,510 16,324 16,986 -2,131 -
Tax -7,852 -7,084 -5,415 -5,287 2,131 -
NP 19,410 18,426 10,909 11,699 0 -100.00%
-
NP to SH 19,410 18,426 10,909 11,699 -2,131 -
-
Tax Rate 28.80% 27.77% 33.17% 31.13% - -
Total Cost 45,079 51,959 46,094 45,867 12,124 -1.35%
-
Net Worth 185,865 151,398 115,776 17,722 -2,407 -
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - 4,459 - - - -
Div Payout % - 24.20% - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 185,865 151,398 115,776 17,722 -2,407 -
NOSH 117,636 117,363 117,301 19,890 19,897 -1.83%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 30.10% 26.18% 19.14% 20.32% 0.00% -
ROE 10.44% 12.17% 9.42% 66.01% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 54.82 59.97 48.60 289.42 60.93 0.11%
EPS 16.50 15.70 9.30 11.80 -10.71 -
DPS 0.00 3.80 0.00 0.00 0.00 -
NAPS 1.58 1.29 0.987 0.891 -0.121 -
Adjusted Per Share Value based on latest NOSH - 19,912
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 3.20 3.49 2.83 2.86 0.60 -1.72%
EPS 0.96 0.91 0.54 0.58 -0.11 -
DPS 0.00 0.22 0.00 0.00 0.00 -
NAPS 0.0922 0.0751 0.0574 0.0088 -0.0012 -
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.46 1.15 1.00 1.34 0.00 -
P/RPS 2.66 1.92 2.06 0.46 0.00 -100.00%
P/EPS 8.85 7.32 10.75 2.28 0.00 -100.00%
EY 11.30 13.65 9.30 43.89 0.00 -100.00%
DY 0.00 3.30 0.00 0.00 0.00 -
P/NAPS 0.92 0.89 1.01 1.50 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 26/08/02 30/08/01 28/08/00 - -
Price 1.70 1.10 1.00 1.40 0.00 -
P/RPS 3.10 1.83 2.06 0.48 0.00 -100.00%
P/EPS 10.30 7.01 10.75 2.38 0.00 -100.00%
EY 9.71 14.27 9.30 42.01 0.00 -100.00%
DY 0.00 3.45 0.00 0.00 0.00 -
P/NAPS 1.08 0.85 1.01 1.57 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment