TALIWORKS CORPORATION BHD

KLSE (MYR): TALIWRK (8524)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.80

Today's Change

0.00 (0.00%)

Day's Change

0.79 - 0.80

Trading Volume

88,200

Financial
Market Cap

Market Cap

1,613 Million

NOSH

2,016 Million

Latest Quarter

Latest Quarter

31-Mar-2024 [#1]

Announcement Date

14-May-2024

Next Quarter

30-Jun-2024

Est. Ann. Date

22-Aug-2024

Est. Ann. Due Date

29-Aug-2024

QoQ | YoY

129.11% | 49.37%

T4Q Result

Revenue | NP to SH

374,499.000 | 46,928.000

RPS | P/RPS

18.58 Cent | 4.31

EPS | P/E | EY

2.33 Cent | 34.36 | 2.91%

DPS | DY | Payout %

5.30 Cent | 6.63% | 227.66%

NAPS | P/NAPS

0.34 | 2.34

QoQ | YoY

11.83% | -14.07%

NP Margin | ROE

14.72% | 6.80%

F.Y. | Ann. Date

31-Mar-2024 | 14-May-2024

Latest Audited Result

Latest Audited Result

31-Dec-2023

Announcement Date

29-Apr-2024

Next Audited Result

31-Dec-2024

Est. Ann. Date

29-Apr-2025

Est. Ann. Due Date

29-Jun-2025

Annual (Unaudited)

Revenue | NP to SH

374,704.000 | 41,962.000

RPS | P/RPS

18.59 Cent | 4.30

EPS | P/E | EY

2.08 Cent | 38.43 | 2.60%

DPS | DY | Payout %

5.95 Cent | 7.44% | 285.83%

NAPS | P/NAPS

0.35 | 2.32

YoY

-23.9%

NP Margin | ROE

13.20% | 6.03%

F.Y. | Ann. Date

31-Dec-2023 | 27-Feb-2024

Annualized Result

Revenue | NP to SH

373,308.000 | 60,100.000

RPS | P/RPS

18.52 Cent | 4.32

EPS | P/E | EY

3.00 Cent | 26.83 | 3.73%

DPS | DY | Payout %

-

NAPS | P/NAPS

-

QoQ | YoY

43.22% | 49.37%

NP Margin | ROE

18.59% | 8.70%

F.Y. | Ann. Date

31-Mar-2024 | 14-May-2024

Business Process

Trailing 4 Quarters Trailing 8 Quarters
Available Quarters 4 Quarters 8 Quarters
Continuous Quarters Of Revenue Growth 0 / 4 0.00% 0 / 8 0.00%
Total Positive Profit Years 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Positive Profit 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Profit Growth 1 / 4 25.00% 1 / 8 12.50%
Continuous Quarters Of Adjusted EPS Growth 1 / 4 25.00% 1 / 8 12.50%
Total Dividend Years 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Dividend 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Dividend Growth 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Adjusted Dps Growth 0 / 4 0.00% 0 / 8 0.00%
Average ROE 1.65% 1.68%
Average Net Profit Margin 14.86% 16.86%

Last 5 Financial Years Last 10 Financial Years
Available Years 5 Years 10 Years
Continuous Quarters Of Revenue Growth 2 / 5 40.00% 2 / 10 20.00%
Total Positive Profit Years 5 / 5 100.00% 10 / 10 100.00%
Continuous Quarters Of Positive Profit 5 / 5 100.00% 10 / 10 100.00%
Continuous Quarters Of Profit Growth 0 / 5 0.00% 0 / 10 0.00%
Continuous Quarters Of Adjusted EPS Growth 0 / 5 0.00% 0 / 10 0.00%
Total Dividend Years 5 / 5 100.00% 10 / 10 100.00%
Continuous Quarters Of Dividend 5 / 5 100.00% 10 / 10 100.00%
Continuous Quarters Of Dividend Growth 0 / 5 0.00% 0 / 10 0.00%
Continuous Quarters Of Adjusted Dps Growth 0 / 5 0.00% 0 / 10 0.00%
Average ROE 5.60% 14.81%
Average Net Profit Margin 21.94% 31.56%
Key Result

T4Q Annualized Annual (Unaudited) Last 10 FY Average Last 5 FY Average
Revenue 374,499 373,308 374,704 340,414 341,936
NP to SH 46,928 60,100 41,962 95,505 62,307
Dividend 106,838 80,632 119,941 101,316 124,980
Adjusted EPS 2.33 3.00 2.08 4.74 3.09
Adjusted DPS 5.30 4.00 5.95 5.03 6.20

NP to SH = Net Profit Attributable to Shareholder, EPS = Earning Per Share, DPS = Dividend Per Share

All figures in '000 unless specified.

EPS & DPS's figures in Cent.

Growth

LQ QoQ LQ YoY CQ YoY LQ vs Average of T4Q LQ vs Average of T8Q
Revenue -7.97% -0.22% -0.22% -0.32% 2.15%
NP to Owner 129.11% 49.37% 49.37% 28.07% 18.37%
Dividend 0.00% -39.39% -39.39% -24.53% -32.77%
Adjusted EPS 134.38% 50.00% 50.00% 28.76% 18.81%
Adjusted DPS 0.00% -39.39% -39.39% -24.53% -32.77%

LQ = Latest Quarter, CQ = Cumulative Quarter, T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, QoQ = Quarter on Quarter, YoY = Year on Year

T4Q vs LFY T4Q vs AL5FY T4Q vs AL10FY AQR vs LFY AQR vs AL5FY AQR vs AL10FY LFY YoY LFY vs AL5FY LFY vs AL10FY
Revenue -0.05% 9.52% 10.01% -0.37% 9.17% 9.66% 10.95% 9.58% 10.07%
NP to Owner 11.83% -24.68% -50.86% 43.22% -3.54% -37.07% -23.90% -32.65% -56.06%
Dividend -10.92% -14.52% 5.45% -32.77% -35.48% -20.41% -9.85% -4.03% 18.38%
Adjusted EPS 12.02% -24.60% -50.82% 44.23% -2.91% -36.67% -24.09% -32.69% -56.09%
Adjusted DPS -10.92% -14.52% 5.45% -32.77% -35.48% -20.41% -9.85% -4.03% 18.38%

T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, AL5FY = Average of Last 5 Financial Years, AL10FY = Average of Last 10 Financial Years, LFY = Latest Financial Year AQR = Annualized Quarter Result, YoY = Year on Year

Discussions
3 people like this. Showing 50 of 2,028 comments

Pinky

Oh no! The end of 1.65 sen per quarter! 😲

https://disclosure.bursamalaysia.com/FileAccess/apbursaweb/download?id=227060&name=EA_FR_ATTACHMENTS

The Board is pleased to declare a fourth interim single-tier dividend of 1.0 sen per share on 2,015,817,574 shares amounting to RM20,158,000 in respect of the financial year ended 31 December 2023, to be payable on 29 March 2024.

2024-02-27 18:20

Tanleechoo

Why pft Down..?

2024-02-27 19:55

Pinky

1. Higher repair and maintenance expenses
2. Previous quarter got toll compensation - current period tiada

Looks like they finally exhausted their free cash, hard to sustain 1.65 sen per quarter already 😅

Continue monitor for another quarter

2024-02-27 20:32

cooledhawk123654

Last 2 years invesment in associate loss abt 20 over millions every year, what sort of the bisness the associate is doing? why keep losing money

2024-02-27 23:07

Pinky

@cooledhawk123654

This:
https://taliworks.com.my/waste-management/

2024-02-28 08:49

Pinky

Laosai terus 🤣

2024-02-28 09:13

sianglong91

Lmao 🤣

2024-02-28 09:59

iscmob

Any thought on HLB Research Rpt:

Water. Revenue climbed higher by 6.0% driven by the increase in chemical and electricity rebates. There was a 2.4% hike in BWSR rates in FY23. Average MLDs came in lower by -2.8% which is within our range of expectations. At the operating profit level, there was a decline of -4.2% mainly due higher rehab & maintenance expenses. Profitability for the segment is expected to improve with a 14.3% tariff hike (effective 1-Jan-24).

Tolls. ADT at the Grand Saga Highway and Grand Sepadu showed encouraging YoY growth at +7.3% and +2.8% respectively, benefitting from increased car usage vs FY22 which encompassed periods of pre-endemic conditions. Additionally, Grand Saga traffic was aided by the opening of SUKE highway. Despite the ADT growth in the period, profitability was lower on the back of higher rehab and maintenance charges.

Construction. Revenue nearly doubled in FY23 due to the progress of the Package 2 and 3 of Rasau water scheme. We expect to see stronger performance from this division with projects showing signs of ramping up. There are also two water opportunities in the pipeline in Selangor which Taliworks could participate in.

Forecast. Despite the results shortfall, we make no changes to forecasts as the construction segment is positively ramping up.

Maintain HOLD, TP: RM0.81. Maintain HOLD with marginally lower SOP-driven TP of RM0.81 (from RM0.82) after rolling over valuation for is concession businesses. Uncertainty over its new level of dividends could weigh on share price in the near term. Nevertheless, we acknowledge the company’s highly cash generative business exposure. Upside risk: water project wins; Downside risk: lower dividends from current levels.

2024-02-28 11:08

Pinky

won't touch until better clarity of dividends going forward

2024-02-28 11:16

iscmob

won't touch as in, don't sell and don't buy? many sold ...

2024-02-28 11:19

Pinky

I exited long ago around 83 or 84 sen. Been monitoring for re-entry for its tasty dividend yield. So now...since 1.0 sen je...

2024-02-28 11:29

cooledhawk123654

@cooledhawk123654

This:
https://taliworks.com.my/waste-management/

thanks

2024-02-28 11:42

Lester Teow

This is a dividend stock. If dividend is not attractive anymore, no reason to buy.

2024-02-28 13:45

Lester Teow

RM27.60 million for budgeted capital expenditure for 2024, a significant portion of which is for solar
panel replacement and other improvement works.

2024-02-28 13:52

ch

Gg. Panic selling

2024-02-28 17:13

Markv572421

time to buy

2024-02-29 09:38

Markv572421

melampauuuuuuu juga taliworks share dop ...what is the management doing ??????

2024-02-29 12:00

Tanleechoo

New MD hope can show a clear business directions…lack of focus as involved in too many business .. the core should be related to water

2024-02-29 12:20

Markv572421

Post removed.Why?

2024-02-29 13:09

Pinky

Easy calculation.

If 1.0 this quarter is indication of future dividends...

RM0.01 x 4 / RM0.78 = 5.13% dividend yield

I might as well buy REITs like IGBREIT and SUNREIT 🙄

2024-02-29 14:17

Pinky

Need another 10% drop to 70 sen baru I will reconsider

2024-02-29 14:18

Markv572421

never know tommorrow will rebound so suddenly ??

2024-02-29 15:44

Markv572421

still got buyer at current price ....nice 0.78

2024-02-29 16:07

Markv572421

Wow so many ikan bilis here ......cut loss ?

2024-02-29 16:28

Markv572421

Ikan billis sell at 0.775 ???? Sure boh ? T3??

2024-02-29 16:29

tingch

keep buying..

2024-02-29 16:50

Markv572421

recovering tommorrow ?

2024-02-29 16:53

Markv572421

too much oversold .....

2024-02-29 16:54

Xcalibre

Lots of UPSIDE ! DON’T MISS THE BOAT

2024-02-29 16:58

Pinky

Yes, I will relook into this if drop to 70 sen

2024-03-01 09:47

Markv572421

Steady 78.5 - 79.00....hope to see good things happen on monday

2024-03-01 10:58

Markv572421

How many contra players in this stock ??????

2024-03-01 16:30

Markv572421

Post removed.Why?

2024-03-01 17:45

Markv572421

setupid the management of this company

2024-03-05 09:05

Xcalibre

Construction to Fire on All Cylinders in FY24; BUY!!

Under Budget 2024, MYR1.1bn was allocated for supply issues, especially in Kelantan, Sabah, and Labuan. This may include infrastructure like water treatment plants which Taliworks is currently constructing. Another rerating catalyst would be quicker-than-expected approvals for the tariff hike for its waste management associate.

2024-03-05 15:58

DividendGuy67

TALIWRK back above 80sen, closing at 0.815. Strong +3.16% gain.
Thanks to TALIWRK recovery and 20 other green stocks to offset 12 red stocks, my portfolio made new all-time high again today.

2024-04-02 21:18

GroetjesuitNederland

DividendGuy67 TALIWRK back above 80sen, closing at 0.815

Does anyone know why? The share price was punished because the dividend was reduced by about 39%. Something should be emerging for the share price to suddenly jump 2.5 sen with 6+ weeks to go to the next Quarterly Report.

2024-04-03 16:13

Pinky

Maybe internal info that next quarter could go back to 1.65 sen divvy

2024-04-03 20:07

sianglong91

Something is brewing inside quietly

2024-04-04 11:09

iscmob

still brewing ... why?

2 months ago

Tanleechoo

Any new contracts.?

2 months ago

djrajan

Taliworks starts 2024 on strong footing with 49% jump in earnings + Dividend is coming

https://theedgemalaysia.com/node/711549

1 month ago

Pinky

1 sen again habislah 😂🤣

1 month ago

Yippy68

for time being .I think it is fair for Tali to readjust the dividend payout. seem yearly 6.6 is too heavy for them to sustain.

1 month ago

Yippy68

even 4 sen a year workout to a yield of 5 % if you buy at 80 sen. still better than FD.

1 month ago

Pinky

But lose to quality REITs like IGBREIT, SUNREIT etc...

1 month ago

djrajan

just diverse your portfolio, no worries...

1 month ago

Rose001

good buy at current price

1 month ago

djrajan

good entry price indeed

1 month ago

Post a Comment