[PERTAMA] QoQ Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -10.08%
YoY- 535.12%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 12,622 20,420 8,674 4,239 1,038 567 554 708.28%
PBT -5,124 -4,724 -26,481 -1,212 -1,546 -2,410 -3,704 24.22%
Tax 14,598 24,256 -16 11,041 11,516 13,983 8,194 47.11%
NP 9,474 19,532 -26,497 9,829 9,969 11,572 4,490 64.73%
-
NP to SH 10,102 20,300 -13,668 6,091 6,774 7,905 2,352 164.93%
-
Tax Rate - - - - - - - -
Total Cost 3,148 888 35,171 -5,590 -8,931 -11,005 -3,936 -
-
Net Worth 134,341 134,341 130,008 60,670 138,675 132,647 125,531 4.63%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 134,341 134,341 130,008 60,670 138,675 132,647 125,531 4.63%
NOSH 433,360 433,360 433,360 433,360 433,360 433,360 433,360 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 75.06% 95.65% -305.48% 231.86% 959.98% 2,041.01% 810.47% -
ROE 7.52% 15.11% -10.51% 10.04% 4.89% 5.96% 1.87% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 2.91 4.71 2.00 0.98 0.24 0.13 0.13 698.80%
EPS 2.34 4.68 -3.29 1.41 1.56 1.85 0.56 160.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.30 0.14 0.32 0.31 0.30 2.21%
Adjusted Per Share Value based on latest NOSH - 433,360
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 3.12 5.04 2.14 1.05 0.26 0.14 0.14 696.44%
EPS 2.49 5.01 -3.37 1.50 1.67 1.95 0.58 164.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3317 0.3317 0.321 0.1498 0.3424 0.3275 0.31 4.62%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.86 0.745 0.58 0.515 0.555 0.395 0.37 -
P/RPS 29.53 15.81 28.98 52.64 231.59 298.09 279.46 -77.74%
P/EPS 36.89 15.90 -18.39 36.64 35.50 21.38 65.83 -32.10%
EY 2.71 6.29 -5.44 2.73 2.82 4.68 1.52 47.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 2.40 1.93 3.68 1.73 1.27 1.23 72.06%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/08/22 27/05/22 28/02/22 30/11/21 18/08/21 28/05/21 23/02/21 -
Price 1.08 0.88 0.845 0.50 0.56 0.50 0.455 -
P/RPS 37.08 18.68 42.22 51.11 233.68 377.33 343.66 -77.42%
P/EPS 46.33 18.79 -26.79 35.57 35.82 27.06 80.95 -31.13%
EY 2.16 5.32 -3.73 2.81 2.79 3.69 1.24 44.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.48 2.84 2.82 3.57 1.75 1.61 1.52 73.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment