[PERTAMA] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
18-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -14.3%
YoY- 434.38%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 20,420 8,674 4,239 1,038 567 554 532 1040.41%
PBT -4,724 -26,481 -1,212 -1,546 -2,410 -3,704 -7,060 -23.51%
Tax 24,256 -16 11,041 11,516 13,983 8,194 7,500 118.85%
NP 19,532 -26,497 9,829 9,969 11,572 4,490 440 1156.60%
-
NP to SH 20,300 -13,668 6,091 6,774 7,905 2,352 -1,400 -
-
Tax Rate - - - - - - - -
Total Cost 888 35,171 -5,590 -8,931 -11,005 -3,936 92 353.95%
-
Net Worth 134,341 130,008 60,670 138,675 132,647 125,531 122,631 6.27%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 134,341 130,008 60,670 138,675 132,647 125,531 122,631 6.27%
NOSH 433,360 433,360 433,360 433,360 433,360 433,360 433,360 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 95.65% -305.48% 231.86% 959.98% 2,041.01% 810.47% 82.71% -
ROE 15.11% -10.51% 10.04% 4.89% 5.96% 1.87% -1.14% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 4.71 2.00 0.98 0.24 0.13 0.13 0.13 997.32%
EPS 4.68 -3.29 1.41 1.56 1.85 0.56 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.30 0.14 0.32 0.31 0.30 0.30 2.21%
Adjusted Per Share Value based on latest NOSH - 433,360
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 4.66 1.98 0.97 0.24 0.13 0.13 0.12 1049.31%
EPS 4.63 -3.12 1.39 1.55 1.80 0.54 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3066 0.2967 0.1385 0.3165 0.3027 0.2865 0.2798 6.29%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.745 0.58 0.515 0.555 0.395 0.37 0.35 -
P/RPS 15.81 28.98 52.64 231.59 298.09 279.46 268.93 -84.90%
P/EPS 15.90 -18.39 36.64 35.50 21.38 65.83 -102.19 -
EY 6.29 -5.44 2.73 2.82 4.68 1.52 -0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 1.93 3.68 1.73 1.27 1.23 1.17 61.51%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 28/02/22 30/11/21 18/08/21 28/05/21 23/02/21 20/11/20 -
Price 0.88 0.845 0.50 0.56 0.50 0.455 0.375 -
P/RPS 18.68 42.22 51.11 233.68 377.33 343.66 288.14 -83.88%
P/EPS 18.79 -26.79 35.57 35.82 27.06 80.95 -109.49 -
EY 5.32 -3.73 2.81 2.79 3.69 1.24 -0.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.84 2.82 3.57 1.75 1.61 1.52 1.25 72.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment