[PERTAMA] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -66.34%
YoY- -44.19%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 6,006 5,396 8,764 10,204 12,622 20,420 8,674 -21.78%
PBT -14,306 -8,612 -9,632 -12,513 -5,124 -4,724 -26,481 -33.74%
Tax 0 0 -28,107 15,110 14,598 24,256 -16 -
NP -14,306 -8,612 -37,739 2,597 9,474 19,532 -26,497 -33.76%
-
NP to SH -12,548 -7,084 -38,996 3,400 10,102 20,300 -13,668 -5.55%
-
Tax Rate - - - - - - - -
Total Cost 20,312 14,008 46,503 7,606 3,148 888 35,171 -30.71%
-
Net Worth 17,528 13,000 13,000 56,336 134,341 134,341 130,008 -73.80%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 17,528 13,000 13,000 56,336 134,341 134,341 130,008 -73.80%
NOSH 437,210 433,360 433,360 433,360 433,360 433,360 433,360 0.59%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -238.20% -159.60% -430.61% 25.45% 75.06% 95.65% -305.48% -
ROE -71.59% -54.49% -299.95% 6.04% 7.52% 15.11% -10.51% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.37 1.25 2.02 2.35 2.91 4.71 2.00 -22.34%
EPS -2.88 -1.64 -9.00 0.79 2.34 4.68 -3.29 -8.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.03 0.03 0.13 0.31 0.31 0.30 -73.99%
Adjusted Per Share Value based on latest NOSH - 433,360
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.37 1.23 2.00 2.33 2.88 4.66 1.98 -21.82%
EPS -2.86 -1.62 -8.90 0.78 2.31 4.63 -3.12 -5.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.0297 0.0297 0.1286 0.3066 0.3066 0.2967 -73.80%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 2.87 1.81 1.76 1.50 0.86 0.745 0.58 -
P/RPS 209.40 145.36 87.03 63.70 29.53 15.81 28.98 275.10%
P/EPS -100.23 -110.73 -19.56 191.19 36.89 15.90 -18.39 210.66%
EY -1.00 -0.90 -5.11 0.52 2.71 6.29 -5.44 -67.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 71.75 60.33 58.67 11.54 2.77 2.40 1.93 1021.29%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 21/08/23 23/05/23 27/02/23 30/11/22 24/08/22 27/05/22 28/02/22 -
Price 3.13 2.82 1.89 1.78 1.08 0.88 0.845 -
P/RPS 228.37 226.48 93.46 75.60 37.08 18.68 42.22 209.09%
P/EPS -109.31 -172.51 -21.00 226.88 46.33 18.79 -26.79 156.00%
EY -0.91 -0.58 -4.76 0.44 2.16 5.32 -3.73 -61.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 78.25 94.00 63.00 13.69 3.48 2.84 2.82 822.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment