[PERTAMA] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
23-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 81.83%
YoY- -134.9%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 6,182 6,132 6,006 5,396 8,764 10,204 12,622 -37.78%
PBT -11,159 -14,966 -14,306 -8,612 -9,632 -12,513 -5,124 67.77%
Tax 0 0 0 0 -28,107 15,110 14,598 -
NP -11,159 -14,966 -14,306 -8,612 -37,739 2,597 9,474 -
-
NP to SH -6,601 -8,816 -12,548 -7,084 -38,996 3,400 10,102 -
-
Tax Rate - - - - - - - -
Total Cost 17,341 21,098 20,312 14,008 46,503 7,606 3,148 210.93%
-
Net Worth 17,528 17,528 17,528 13,000 13,000 56,336 134,341 -74.17%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 17,528 17,528 17,528 13,000 13,000 56,336 134,341 -74.17%
NOSH 438,210 438,210 437,210 433,360 433,360 433,360 433,360 0.74%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -180.51% -244.07% -238.20% -159.60% -430.61% 25.45% 75.06% -
ROE -37.66% -50.30% -71.59% -54.49% -299.95% 6.04% 7.52% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.41 1.40 1.37 1.25 2.02 2.35 2.91 -38.22%
EPS -1.51 -2.01 -2.88 -1.64 -9.00 0.79 2.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.03 0.03 0.13 0.31 -74.36%
Adjusted Per Share Value based on latest NOSH - 433,360
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.41 1.40 1.37 1.23 2.00 2.33 2.88 -37.80%
EPS -1.51 -2.01 -2.86 -1.62 -8.90 0.78 2.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.0297 0.0297 0.1286 0.3066 -74.18%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 2.61 3.39 2.87 1.81 1.76 1.50 0.86 -
P/RPS 185.01 242.26 209.40 145.36 87.03 63.70 29.53 238.71%
P/EPS -173.27 -168.50 -100.23 -110.73 -19.56 191.19 36.89 -
EY -0.58 -0.59 -1.00 -0.90 -5.11 0.52 2.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 65.25 84.75 71.75 60.33 58.67 11.54 2.77 717.02%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 22/11/23 21/08/23 23/05/23 27/02/23 30/11/22 24/08/22 -
Price 2.66 3.25 3.13 2.82 1.89 1.78 1.08 -
P/RPS 188.55 232.25 228.37 226.48 93.46 75.60 37.08 194.82%
P/EPS -176.59 -161.55 -109.31 -172.51 -21.00 226.88 46.33 -
EY -0.57 -0.62 -0.91 -0.58 -4.76 0.44 2.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 66.50 81.25 78.25 94.00 63.00 13.69 3.48 610.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment