[PERTAMA] QoQ Annualized Quarter Result on 31-Dec-2006 [#3]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
12-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 67.58%
YoY- -326.48%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 56,028 47,480 61,850 58,786 48,392 41,696 58,241 -2.54%
PBT 7,010 7,080 -11,049 -1,553 -5,644 -7,268 -25,557 -
Tax -4 -8 564 -434 -484 0 112 -
NP 7,006 7,072 -10,485 -1,988 -6,128 -7,268 -25,445 -
-
NP to SH 6,994 7,064 -10,474 -1,984 -6,120 -7,256 -25,440 -
-
Tax Rate 0.06% 0.11% - - - - - -
Total Cost 49,022 40,408 72,335 60,774 54,520 48,964 83,686 -29.96%
-
Net Worth 80,430 79,367 78,277 83,619 82,590 83,327 84,503 -3.23%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 80,430 79,367 78,277 83,619 82,590 83,327 84,503 -3.23%
NOSH 73,006 72,975 72,938 72,941 72,857 72,851 72,935 0.06%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 12.50% 14.89% -16.95% -3.38% -12.66% -17.43% -43.69% -
ROE 8.70% 8.90% -13.38% -2.37% -7.41% -8.71% -30.11% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 76.74 65.06 84.80 80.59 66.42 57.23 79.85 -2.61%
EPS 9.58 9.68 -14.36 -2.72 -8.40 -9.96 -34.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1017 1.0876 1.0732 1.1464 1.1336 1.1438 1.1586 -3.29%
Adjusted Per Share Value based on latest NOSH - 72,777
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 12.79 10.83 14.11 13.42 11.04 9.52 13.29 -2.52%
EPS 1.60 1.61 -2.39 -0.45 -1.40 -1.66 -5.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1835 0.1811 0.1786 0.1908 0.1885 0.1902 0.1928 -3.23%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 2.72 2.30 2.36 2.00 1.94 2.40 3.00 -
P/RPS 3.54 3.54 2.78 2.48 2.92 4.19 3.76 -3.93%
P/EPS 28.39 23.76 -16.43 -73.53 -23.10 -24.10 -8.60 -
EY 3.52 4.21 -6.08 -1.36 -4.33 -4.15 -11.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 2.11 2.20 1.74 1.71 2.10 2.59 -3.11%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 22/11/07 30/08/07 31/05/07 12/02/07 23/11/06 28/08/06 31/05/06 -
Price 2.60 3.00 2.80 2.28 2.02 2.16 1.94 -
P/RPS 3.39 4.61 3.30 2.83 3.04 3.77 2.43 24.82%
P/EPS 27.14 30.99 -19.50 -83.82 -24.05 -21.69 -5.56 -
EY 3.68 3.23 -5.13 -1.19 -4.16 -4.61 -17.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 2.76 2.61 1.99 1.78 1.89 1.67 25.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment