[PERTAMA] QoQ Annualized Quarter Result on 31-Mar-2006 [#4]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -3004.11%
YoY- -1793.74%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 58,786 48,392 41,696 58,241 57,268 46,258 42,800 23.49%
PBT -1,553 -5,644 -7,268 -25,557 657 -2,356 -2,036 -16.47%
Tax -434 -484 0 112 228 -46 -260 40.58%
NP -1,988 -6,128 -7,268 -25,445 885 -2,402 -2,296 -9.13%
-
NP to SH -1,984 -6,120 -7,256 -25,440 876 -2,388 -2,280 -8.83%
-
Tax Rate - - - - -34.70% - - -
Total Cost 60,774 54,520 48,964 83,686 56,382 48,660 45,096 21.94%
-
Net Worth 83,619 82,590 83,327 84,503 162,556 107,190 108,219 -15.75%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 83,619 82,590 83,327 84,503 162,556 107,190 108,219 -15.75%
NOSH 72,941 72,857 72,851 72,935 73,000 72,804 73,076 -0.12%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -3.38% -12.66% -17.43% -43.69% 1.55% -5.19% -5.36% -
ROE -2.37% -7.41% -8.71% -30.11% 0.54% -2.23% -2.11% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 80.59 66.42 57.23 79.85 78.45 63.54 58.57 23.63%
EPS -2.72 -8.40 -9.96 -34.88 1.20 -3.28 -3.16 -9.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1464 1.1336 1.1438 1.1586 2.2268 1.4723 1.4809 -15.65%
Adjusted Per Share Value based on latest NOSH - 72,937
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 13.42 11.04 9.52 13.29 13.07 10.56 9.77 23.49%
EPS -0.45 -1.40 -1.66 -5.81 0.20 -0.54 -0.52 -9.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1908 0.1885 0.1902 0.1928 0.371 0.2446 0.247 -15.77%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 2.00 1.94 2.40 3.00 1.88 2.00 1.96 -
P/RPS 2.48 2.92 4.19 3.76 2.40 3.15 3.35 -18.12%
P/EPS -73.53 -23.10 -24.10 -8.60 156.67 -60.98 -62.82 11.03%
EY -1.36 -4.33 -4.15 -11.63 0.64 -1.64 -1.59 -9.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.71 2.10 2.59 0.84 1.36 1.32 20.16%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 12/02/07 23/11/06 28/08/06 31/05/06 21/03/06 29/11/05 25/08/05 -
Price 2.28 2.02 2.16 1.94 2.72 1.90 2.00 -
P/RPS 2.83 3.04 3.77 2.43 3.47 2.99 3.41 -11.65%
P/EPS -83.82 -24.05 -21.69 -5.56 226.67 -57.93 -64.10 19.52%
EY -1.19 -4.16 -4.61 -17.98 0.44 -1.73 -1.56 -16.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 1.78 1.89 1.67 1.22 1.29 1.35 29.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment