[PERTAMA] YoY Quarter Result on 30-Sep-2006 [#2]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
23-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 31.31%
YoY- -99.68%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 12,080 21,224 16,144 13,772 12,429 12,490 12,193 -0.16%
PBT 473 3,600 1,735 -1,005 -669 1,296 667 -5.79%
Tax 0 -532 0 -242 42 -23 -387 -
NP 473 3,068 1,735 -1,247 -627 1,273 280 9.54%
-
NP to SH 473 3,053 1,731 -1,246 -624 1,273 280 9.54%
-
Tax Rate 0.00% 14.78% 0.00% - - 1.77% 58.02% -
Total Cost 11,607 18,156 14,409 15,019 13,056 11,217 11,913 -0.45%
-
Net Worth 134,232 81,767 80,465 82,600 106,827 107,172 110,865 3.38%
Dividend
30/06/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 134,232 81,767 80,465 82,600 106,827 107,172 110,865 3.38%
NOSH 124,473 72,863 73,037 72,865 72,558 72,742 73,684 9.54%
Ratio Analysis
30/06/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 3.92% 14.46% 10.75% -9.05% -5.04% 10.19% 2.30% -
ROE 0.35% 3.73% 2.15% -1.51% -0.58% 1.19% 0.25% -
Per Share
30/06/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 9.70 29.13 22.10 18.90 17.13 17.17 16.55 -8.86%
EPS 0.38 4.19 2.37 -1.71 -0.86 1.75 0.38 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0784 1.1222 1.1017 1.1336 1.4723 1.4733 1.5046 -5.62%
Adjusted Per Share Value based on latest NOSH - 72,865
30/06/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 2.76 4.84 3.68 3.14 2.84 2.85 2.78 -0.12%
EPS 0.11 0.70 0.40 -0.28 -0.14 0.29 0.06 11.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3063 0.1866 0.1836 0.1885 0.2438 0.2446 0.253 3.37%
Price Multiplier on Financial Quarter End Date
30/06/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/06/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 2.56 2.02 2.72 1.94 2.00 2.48 2.90 -
P/RPS 0.00 6.93 12.31 10.26 11.68 14.44 17.53 -
P/EPS 673.68 48.21 114.77 -113.45 -232.56 141.71 763.16 -2.14%
EY 0.15 2.07 0.87 -0.88 -0.43 0.71 0.13 2.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 1.80 2.47 1.71 1.36 1.68 1.93 3.63%
Price Multiplier on Announcement Date
30/06/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/08/09 27/11/08 22/11/07 23/11/06 29/11/05 22/11/04 14/11/03 -
Price 3.42 1.70 2.60 2.02 1.90 2.52 2.98 -
P/RPS 0.00 5.84 11.76 10.69 11.09 14.68 18.01 -
P/EPS 900.00 40.57 109.70 -118.13 -220.93 144.00 784.21 2.42%
EY 0.11 2.46 0.91 -0.85 -0.45 0.69 0.13 -2.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 1.51 2.36 1.78 1.29 1.71 1.98 8.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment