[SAPCRES] QoQ Annualized Quarter Result on 30-Apr-2006 [#1]

Stock
[SAPCRES] SAPURACREST PETROLEUM BHD
Announcement Date
22-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- -68.87%
YoY- -71.44%
Quarter Report
Latest QR
Upcoming QR
SAPCRES's Result
SAPCRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 1,766,118 1,763,808 1,498,670 1,520,652 1,793,739 1,865,889 1,710,536 2.14%
PBT 41,123 28,450 81,866 65,272 109,591 118,172 129,968 -53.46%
Tax -8,054 -12,085 -10,884 -7,684 -2,233 -10,382 -12,616 -25.79%
NP 33,069 16,365 70,982 57,588 107,358 107,789 117,352 -56.91%
-
NP to SH -17,724 -33,425 27,326 23,032 73,995 75,397 82,534 -
-
Tax Rate 19.59% 42.48% 13.29% 11.77% 2.04% 8.79% 9.71% -
Total Cost 1,733,049 1,747,442 1,427,688 1,463,064 1,686,381 1,758,100 1,593,184 5.75%
-
Net Worth 434,238 451,773 496,836 487,215 475,167 325,392 316,761 23.33%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div 17,724 - - - 26,398 - - -
Div Payout % 0.00% - - - 35.68% - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 434,238 451,773 496,836 487,215 475,167 325,392 316,761 23.33%
NOSH 886,200 885,830 887,207 885,846 879,940 879,440 879,893 0.47%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 1.87% 0.93% 4.74% 3.79% 5.99% 5.78% 6.86% -
ROE -4.08% -7.40% 5.50% 4.73% 15.57% 23.17% 26.06% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 199.29 199.11 168.92 171.66 203.85 212.17 194.40 1.66%
EPS -2.00 -3.77 3.08 2.60 8.41 8.57 9.38 -
DPS 2.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 0.49 0.51 0.56 0.55 0.54 0.37 0.36 22.74%
Adjusted Per Share Value based on latest NOSH - 885,846
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 138.26 138.08 117.32 119.04 140.42 146.07 133.91 2.14%
EPS -1.39 -2.62 2.14 1.80 5.79 5.90 6.46 -
DPS 1.39 0.00 0.00 0.00 2.07 0.00 0.00 -
NAPS 0.3399 0.3537 0.3889 0.3814 0.372 0.2547 0.248 23.31%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 31/01/06 31/10/05 29/07/05 -
Price 0.72 0.69 0.79 0.87 0.81 0.85 1.07 -
P/RPS 0.36 0.35 0.47 0.51 0.40 0.40 0.55 -24.55%
P/EPS -36.00 -18.29 25.65 33.46 9.63 9.91 11.41 -
EY -2.78 -5.47 3.90 2.99 10.38 10.09 8.77 -
DY 2.78 0.00 0.00 0.00 3.70 0.00 0.00 -
P/NAPS 1.47 1.35 1.41 1.58 1.50 2.30 2.97 -37.34%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 27/03/07 15/12/06 27/09/06 22/06/06 28/03/06 13/12/05 19/09/05 -
Price 0.83 0.69 0.77 0.84 0.75 0.63 0.99 -
P/RPS 0.42 0.35 0.46 0.49 0.37 0.30 0.51 -12.10%
P/EPS -41.50 -18.29 25.00 32.31 8.92 7.35 10.55 -
EY -2.41 -5.47 4.00 3.10 11.21 13.61 9.47 -
DY 2.41 0.00 0.00 0.00 4.00 0.00 0.00 -
P/NAPS 1.69 1.35 1.38 1.53 1.39 1.70 2.75 -27.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment