[SAPCRES] YoY Quarter Result on 31-Jul-2006 [#2]

Stock
[SAPCRES] SAPURACREST PETROLEUM BHD
Announcement Date
27-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- 37.29%
YoY- -62.55%
Quarter Report
Latest QR
Upcoming QR
SAPCRES's Result
SAPCRES's Financial Summary
View:
Show?
Quarter Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 1,031,573 903,133 570,486 369,172 490,328 275,387 0 -
PBT 107,874 74,734 33,205 24,615 35,285 30,887 0 -
Tax -14,321 -8,174 -5,517 -3,521 -5,094 -10,730 0 -
NP 93,553 66,560 27,688 21,094 30,191 20,157 0 -
-
NP to SH 52,362 32,100 11,211 7,905 21,107 20,157 0 -
-
Tax Rate 13.28% 10.94% 16.61% 14.30% 14.44% 34.74% - -
Total Cost 938,020 836,573 542,798 348,078 460,137 255,230 0 -
-
Net Worth 1,049,769 858,351 685,116 497,393 316,604 244,582 0 -
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div 37,943 - - - - - - -
Div Payout % 72.46% - - - - - - -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 1,049,769 858,351 685,116 497,393 316,604 244,582 0 -
NOSH 1,264,782 1,175,824 1,038,055 888,202 879,458 843,389 75,705 59.81%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin 9.07% 7.37% 4.85% 5.71% 6.16% 7.32% 0.00% -
ROE 4.99% 3.74% 1.64% 1.59% 6.67% 8.24% 0.00% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 81.56 76.81 54.96 41.56 55.75 32.65 0.00 -
EPS 4.14 2.73 1.08 0.89 2.40 2.39 0.00 -
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.73 0.66 0.56 0.36 0.29 0.00 -
Adjusted Per Share Value based on latest NOSH - 888,202
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 80.76 70.70 44.66 28.90 38.39 21.56 0.00 -
EPS 4.10 2.51 0.88 0.62 1.65 1.58 0.00 -
DPS 2.97 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8218 0.672 0.5363 0.3894 0.2479 0.1915 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 -
Price 1.66 1.36 2.54 0.79 1.07 1.17 6.80 -
P/RPS 2.04 1.77 4.62 1.90 1.92 3.58 0.00 -
P/EPS 40.10 49.82 235.19 88.76 44.58 48.95 0.00 -
EY 2.49 2.01 0.43 1.13 2.24 2.04 0.00 -
DY 1.81 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.86 3.85 1.41 2.97 4.03 0.00 -
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 10/09/09 16/09/08 20/09/07 27/09/06 19/09/05 22/09/04 - -
Price 1.70 1.21 1.89 0.77 0.99 1.02 0.00 -
P/RPS 2.08 1.58 3.44 1.85 1.78 3.12 0.00 -
P/EPS 41.06 44.32 175.00 86.52 41.25 42.68 0.00 -
EY 2.44 2.26 0.57 1.16 2.42 2.34 0.00 -
DY 1.76 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.66 2.86 1.38 2.75 3.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment