[SAPCRES] YoY TTM Result on 30-Apr-2006 [#1]

Stock
[SAPCRES] SAPURACREST PETROLEUM BHD
Announcement Date
22-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- -19.46%
YoY- -29.57%
Quarter Report
Latest QR
Upcoming QR
SAPCRES's Result
SAPCRES's Financial Summary
View:
Show?
TTM Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 3,483,439 2,472,632 1,859,675 1,808,962 1,259,916 272,163 411,304 42.72%
PBT 304,502 193,050 48,379 96,209 90,340 14,786 -117,904 -
Tax -34,971 -22,847 -8,054 -2,939 -5,730 -3,667 -21,858 8.13%
NP 269,531 170,203 40,325 93,270 84,610 11,119 -139,762 -
-
NP to SH 121,079 88,172 -13,002 59,593 84,610 11,119 -139,762 -
-
Tax Rate 11.48% 11.83% 16.65% 3.05% 6.34% 24.80% - -
Total Cost 3,213,908 2,302,429 1,819,350 1,715,692 1,175,306 261,044 551,066 34.12%
-
Net Worth 1,011,231 830,577 499,237 487,215 299,318 177,482 0 -
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div 58,789 20,925 17,696 13,224 - - - -
Div Payout % 48.55% 23.73% 0.00% 22.19% - - - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 1,011,231 830,577 499,237 487,215 299,318 177,482 0 -
NOSH 1,264,039 1,169,827 924,513 885,846 880,349 709,931 75,771 59.78%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 7.74% 6.88% 2.17% 5.16% 6.72% 4.09% -33.98% -
ROE 11.97% 10.62% -2.60% 12.23% 28.27% 6.26% 0.00% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 275.58 211.37 201.15 204.21 143.12 38.34 542.82 -10.67%
EPS 9.58 7.54 -1.41 6.73 9.61 1.57 -184.45 -
DPS 4.65 1.79 1.91 1.50 0.00 0.00 0.00 -
NAPS 0.80 0.71 0.54 0.55 0.34 0.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 885,846
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 272.70 193.57 145.59 141.62 98.63 21.31 32.20 42.72%
EPS 9.48 6.90 -1.02 4.67 6.62 0.87 -10.94 -
DPS 4.60 1.64 1.39 1.04 0.00 0.00 0.00 -
NAPS 0.7916 0.6502 0.3908 0.3814 0.2343 0.1389 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 -
Price 1.15 1.50 1.37 0.87 1.04 1.31 3.50 -
P/RPS 0.42 0.71 0.68 0.43 0.73 3.42 0.64 -6.77%
P/EPS 12.01 19.90 -97.41 12.93 10.82 83.64 -1.90 -
EY 8.33 5.02 -1.03 7.73 9.24 1.20 -52.70 -
DY 4.04 1.19 1.40 1.72 0.00 0.00 0.00 -
P/NAPS 1.44 2.11 2.54 1.58 3.06 5.24 0.00 -
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 17/06/09 24/06/08 21/06/07 22/06/06 23/06/05 - - -
Price 1.50 1.41 1.94 0.84 1.01 0.00 0.00 -
P/RPS 0.54 0.67 0.96 0.41 0.71 0.00 0.00 -
P/EPS 15.66 18.71 -137.94 12.49 10.51 0.00 0.00 -
EY 6.39 5.35 -0.72 8.01 9.52 0.00 0.00 -
DY 3.10 1.27 0.99 1.79 0.00 0.00 0.00 -
P/NAPS 1.88 1.99 3.59 1.53 2.97 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment