[MAHSING] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 1152.42%
YoY- 186.71%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 179,503 154,286 156,392 131,068 132,529 134,469 135,790 20.38%
PBT 5,796 4,441 2,140 460 -1,881 4,345 4,198 23.91%
Tax -502 1,150 2,664 7,568 2,522 305 -1,280 -46.32%
NP 5,294 5,592 4,804 8,028 641 4,650 2,918 48.59%
-
NP to SH 5,294 5,592 4,804 8,028 641 4,650 2,918 48.59%
-
Tax Rate 8.66% -25.90% -124.49% -1,645.22% - -7.02% 30.49% -
Total Cost 174,209 148,694 151,588 123,040 131,888 129,818 132,872 19.73%
-
Net Worth 86,621 85,286 82,943 82,568 72,410 74,052 72,079 12.99%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 86,621 85,286 82,943 82,568 72,410 74,052 72,079 12.99%
NOSH 43,970 43,962 43,992 44,013 43,884 43,984 43,945 0.03%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.95% 3.62% 3.07% 6.13% 0.48% 3.46% 2.15% -
ROE 6.11% 6.56% 5.79% 9.72% 0.89% 6.28% 4.05% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 408.24 350.95 355.50 297.79 301.99 305.72 308.99 20.34%
EPS 12.04 12.72 10.92 18.24 1.46 10.57 6.64 48.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.94 1.8854 1.876 1.65 1.6836 1.6402 12.95%
Adjusted Per Share Value based on latest NOSH - 44,013
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 7.01 6.03 6.11 5.12 5.18 5.25 5.30 20.43%
EPS 0.21 0.22 0.19 0.31 0.03 0.18 0.11 53.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0338 0.0333 0.0324 0.0323 0.0283 0.0289 0.0282 12.79%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.50 0.36 0.30 0.29 0.40 0.51 0.59 -
P/RPS 0.12 0.10 0.08 0.10 0.13 0.17 0.19 -26.32%
P/EPS 4.15 2.83 2.75 1.59 27.39 4.82 8.89 -39.73%
EY 24.08 35.33 36.40 62.90 3.65 20.73 11.25 65.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.19 0.16 0.15 0.24 0.30 0.36 -21.52%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 08/11/01 29/08/01 30/05/01 27/02/01 24/11/00 29/08/00 -
Price 0.41 0.38 0.43 0.32 0.35 0.44 0.61 -
P/RPS 0.10 0.11 0.12 0.11 0.12 0.14 0.20 -36.92%
P/EPS 3.41 2.99 3.94 1.75 23.96 4.16 9.19 -48.26%
EY 29.37 33.47 25.40 57.00 4.17 24.03 10.89 93.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.23 0.17 0.21 0.26 0.37 -31.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment