[FIHB] QoQ Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 0.5%
YoY- -619.05%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 30,616 45,069 39,846 39,904 34,640 48,283 51,334 -29.16%
PBT 87,464 -11,800 -7,454 -7,100 6,952 -6,601 -5,302 -
Tax 128 -278 -748 -882 -14,416 1,643 2,280 -85.36%
NP 87,592 -12,078 -8,202 -7,982 -7,464 -4,958 -3,022 -
-
NP to SH 87,916 -11,869 -7,726 -7,550 -7,588 -4,926 -2,988 -
-
Tax Rate -0.15% - - - 207.36% - - -
Total Cost -56,976 57,147 48,049 47,886 42,104 53,241 54,357 -
-
Net Worth 5,815 -18,033 -9,953 -7,790 -5,668 -3,799 -1,644 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 5,815 -18,033 -9,953 -7,790 -5,668 -3,799 -1,644 -
NOSH 27,681 27,680 27,687 27,675 27,693 27,676 27,693 -0.02%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 286.10% -26.80% -20.59% -20.00% -21.55% -10.27% -5.89% -
ROE 1,511.66% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 110.60 162.82 143.92 144.18 125.08 174.46 185.37 -29.14%
EPS 317.60 -44.39 -27.91 -27.28 -27.40 -17.80 -11.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2101 -0.6515 -0.3595 -0.2815 -0.2047 -0.1373 -0.0594 -
Adjusted Per Share Value based on latest NOSH - 27,687
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 21.12 31.09 27.49 27.53 23.90 33.31 35.41 -29.16%
EPS 60.65 -8.19 -5.33 -5.21 -5.23 -3.40 -2.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0401 -0.1244 -0.0687 -0.0537 -0.0391 -0.0262 -0.0113 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.30 0.30 0.23 0.19 0.18 0.15 0.22 -
P/RPS 0.27 0.18 0.16 0.13 0.14 0.09 0.12 71.79%
P/EPS 0.09 -0.70 -0.82 -0.70 -0.66 -0.84 -2.04 -
EY 1,058.67 -142.93 -121.33 -143.58 -152.22 -118.66 -49.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 31/05/07 28/02/07 29/11/06 30/08/06 30/05/06 28/02/06 30/11/05 -
Price 0.31 0.28 0.29 0.27 0.16 0.19 0.18 -
P/RPS 0.28 0.17 0.20 0.19 0.13 0.11 0.10 98.78%
P/EPS 0.10 -0.65 -1.04 -0.99 -0.58 -1.07 -1.67 -
EY 1,024.52 -153.14 -96.23 -101.04 -171.25 -93.68 -59.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment