[FIHB] QoQ Quarter Result on 30-Jun-2006 [#2]

Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 0.9%
YoY- -97.27%
Quarter Report
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 7,654 15,184 9,933 11,292 8,660 9,933 10,297 -17.95%
PBT 21,866 -6,209 -2,041 -1,814 -1,738 -2,642 -1,609 -
Tax 32 283 -120 -313 -128 -49 -107 -
NP 21,898 -5,926 -2,161 -2,127 -1,866 -2,691 -1,716 -
-
NP to SH 21,979 -6,074 -2,020 -1,880 -1,897 -2,686 -1,664 -
-
Tax Rate -0.15% - - - - - - -
Total Cost -14,244 21,110 12,094 13,419 10,526 12,624 12,013 -
-
Net Worth 5,815 -18,037 -9,947 -7,794 -5,668 -3,800 -1,643 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 5,815 -18,037 -9,947 -7,794 -5,668 -3,800 -1,643 -
NOSH 27,681 27,686 27,671 27,687 27,693 27,679 27,668 0.03%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 286.10% -39.03% -21.76% -18.84% -21.55% -27.09% -16.67% -
ROE 377.92% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 27.65 54.84 35.90 40.78 31.27 35.89 37.22 -17.98%
EPS 79.40 -20.87 -7.30 -6.79 -6.85 -9.70 -6.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2101 -0.6515 -0.3595 -0.2815 -0.2047 -0.1373 -0.0594 -
Adjusted Per Share Value based on latest NOSH - 27,687
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 5.28 10.47 6.85 7.79 5.97 6.85 7.10 -17.93%
EPS 15.16 -4.19 -1.39 -1.30 -1.31 -1.85 -1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0401 -0.1244 -0.0686 -0.0538 -0.0391 -0.0262 -0.0113 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.30 0.30 0.23 0.19 0.18 0.15 0.22 -
P/RPS 1.08 0.55 0.64 0.47 0.58 0.42 0.59 49.69%
P/EPS 0.38 -1.37 -3.15 -2.80 -2.63 -1.55 -3.66 -
EY 264.67 -73.13 -31.74 -35.74 -38.06 -64.69 -27.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 31/05/07 28/02/07 29/11/06 30/08/06 30/05/06 28/02/06 30/11/05 -
Price 0.31 0.28 0.29 0.27 0.16 0.19 0.18 -
P/RPS 1.12 0.51 0.81 0.66 0.51 0.53 0.48 76.01%
P/EPS 0.39 -1.28 -3.97 -3.98 -2.34 -1.96 -2.99 -
EY 256.13 -78.35 -25.17 -25.15 -42.81 -51.07 -33.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment