[KAMDAR] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
17-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 81.53%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 15,974 16,084 17,658 21,540 26,234 27,272 27,988 0.57%
PBT -11,307 -6,462 -3,752 -3,772 -16,743 -13,196 -14,380 0.24%
Tax 11,307 6,462 3,752 3,772 16,743 13,196 14,380 0.24%
NP 0 0 0 0 0 0 0 -
-
NP to SH -11,195 -6,229 -3,402 -3,072 -16,632 -13,196 -14,380 0.25%
-
Tax Rate - - - - - - - -
Total Cost 15,974 16,084 17,658 21,540 26,234 27,272 27,988 0.57%
-
Net Worth -42,447 -36,130 -33,092 -32,175 -29,999 -24,035 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -42,447 -36,130 -33,092 -32,175 -29,999 -24,035 0 -100.00%
NOSH 15,548 15,573 15,463 15,543 15,543 15,709 15,630 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 102.74 103.28 114.19 138.58 168.77 173.60 179.06 0.56%
EPS -72.00 -40.00 -22.00 -19.68 -107.00 -84.00 -92.00 0.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.73 -2.32 -2.14 -2.07 -1.93 -1.53 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 15,662
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 8.06 8.12 8.91 10.87 13.24 13.76 14.12 0.57%
EPS -5.65 -3.14 -1.72 -1.55 -8.39 -6.66 -7.26 0.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2142 -0.1823 -0.167 -0.1624 -0.1514 -0.1213 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 21/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.70 1.70 1.70 1.70 0.00 0.00 0.00 -
P/RPS 1.65 1.65 1.49 1.23 0.00 0.00 0.00 -100.00%
P/EPS -2.36 -4.25 -7.73 -8.60 0.00 0.00 0.00 -100.00%
EY -42.35 -23.53 -12.94 -11.63 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 30/08/00 17/07/00 10/04/00 17/02/00 - -
Price 1.70 1.70 1.70 1.70 1.70 1.92 0.00 -
P/RPS 1.65 1.65 1.49 1.23 1.01 1.11 0.00 -100.00%
P/EPS -2.36 -4.25 -7.73 -8.60 -1.59 -2.29 0.00 -100.00%
EY -42.35 -23.53 -12.94 -11.63 -62.94 -43.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment