[KAMDAR] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[KAMDAR] KAMDAR GROUP(M)BHD
Announcement Date
08-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -497.65%
YoY- -1619.52%
Quarter Report
Latest QR
Upcoming QR
KAMDAR's Result
KAMDAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 17,132 15,575 15,162 13,718 12,932 15,974 16,084 4.30%
PBT -9,576 -56,560 -43,040 -58,564 -10,096 -11,307 -6,462 30.01%
Tax 156 100 66 58,564 10,096 11,307 6,462 -91.66%
NP -9,420 -56,460 -42,973 0 0 0 0 -
-
NP to SH -9,420 -56,460 -42,973 -58,498 -9,788 -11,195 -6,229 31.78%
-
Tax Rate - - - - - - - -
Total Cost 26,552 72,035 58,135 13,718 12,932 15,974 16,084 39.72%
-
Net Worth -98,878 -96,562 -75,660 -72,697 -46,007 -42,447 -36,130 95.77%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -98,878 -96,562 -75,660 -72,697 -46,007 -42,447 -36,130 95.77%
NOSH 15,596 15,599 15,600 15,600 15,595 15,548 15,573 0.09%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -54.98% -362.50% -283.42% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 109.85 99.84 97.20 87.93 82.92 102.74 103.28 4.20%
EPS -60.40 -361.92 -275.47 -374.98 -62.76 -72.00 -40.00 31.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -6.34 -6.19 -4.85 -4.66 -2.95 -2.73 -2.32 95.58%
Adjusted Per Share Value based on latest NOSH - 15,599
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 8.65 7.87 7.66 6.93 6.53 8.07 8.12 4.30%
EPS -4.76 -28.52 -21.70 -29.55 -4.94 -5.65 -3.15 31.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4994 -0.4877 -0.3821 -0.3672 -0.2324 -0.2144 -0.1825 95.75%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 21/12/00 29/09/00 -
Price 1.70 1.70 1.70 1.70 1.70 1.70 1.70 -
P/RPS 1.55 1.70 1.75 1.93 2.05 1.65 1.65 -4.08%
P/EPS -2.81 -0.47 -0.62 -0.45 -2.71 -2.36 -4.25 -24.12%
EY -35.53 -212.90 -162.04 -220.58 -36.92 -42.35 -23.53 31.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 28/02/02 27/11/01 08/10/01 19/07/01 28/02/01 30/11/00 -
Price 1.70 1.70 1.70 1.70 1.70 1.70 1.70 -
P/RPS 1.55 1.70 1.75 1.93 2.05 1.65 1.65 -4.08%
P/EPS -2.81 -0.47 -0.62 -0.45 -2.71 -2.36 -4.25 -24.12%
EY -35.53 -212.90 -162.04 -220.58 -36.92 -42.35 -23.53 31.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment