[KAMDAR] QoQ Annualized Quarter Result on 31-Dec-2018 [#3]

Stock
[KAMDAR] KAMDAR GROUP(M)BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 141.52%
YoY- -85.3%
Quarter Report
Latest QR
Upcoming QR
KAMDAR's Result
KAMDAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 113,016 139,548 117,087 119,585 120,796 147,988 175,012 -25.26%
PBT 1,190 7,860 1,433 357 -16 10,352 6,188 -66.64%
Tax -1,572 -3,396 -1,228 -1,070 -1,702 -3,392 -2,924 -33.85%
NP -382 4,464 205 -713 -1,718 6,960 3,264 -
-
NP to SH -382 4,464 205 713 -1,718 6,960 3,264 -
-
Tax Rate 132.10% 43.21% 85.69% 299.72% - 32.77% 47.25% -
Total Cost 113,398 135,084 116,882 120,298 122,514 141,028 171,748 -24.15%
-
Net Worth 221,748 223,728 221,748 221,748 221,748 223,728 223,728 -0.59%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 221,748 223,728 221,748 221,748 221,748 223,728 223,728 -0.59%
NOSH 197,990 197,990 197,990 197,990 197,990 197,990 197,990 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -0.34% 3.20% 0.18% -0.60% -1.42% 4.70% 1.87% -
ROE -0.17% 2.00% 0.09% 0.32% -0.77% 3.11% 1.46% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 57.08 70.48 59.14 60.40 61.01 74.75 88.39 -25.26%
EPS -0.20 2.24 0.10 -0.36 -0.86 3.52 1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.13 1.12 1.12 1.12 1.13 1.13 -0.59%
Adjusted Per Share Value based on latest NOSH - 197,990
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 57.03 70.42 59.09 60.35 60.96 74.68 88.32 -25.27%
EPS -0.19 2.25 0.10 0.36 -0.87 3.51 1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.119 1.129 1.119 1.119 1.119 1.129 1.129 -0.59%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.32 0.30 0.29 0.29 0.33 0.36 0.35 -
P/RPS 0.56 0.43 0.49 0.48 0.54 0.48 0.40 25.12%
P/EPS -165.86 13.31 280.08 80.49 -38.03 10.24 21.23 -
EY -0.60 7.52 0.36 1.24 -2.63 9.76 4.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.26 0.26 0.29 0.32 0.31 -4.34%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 30/08/19 31/05/19 28/02/19 28/11/18 24/08/18 31/05/18 -
Price 0.30 0.36 0.33 0.29 0.305 0.38 0.36 -
P/RPS 0.53 0.51 0.56 0.48 0.50 0.51 0.41 18.64%
P/EPS -155.49 15.97 318.72 80.49 -35.15 10.81 21.84 -
EY -0.64 6.26 0.31 1.24 -2.84 9.25 4.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.32 0.29 0.26 0.27 0.34 0.32 -10.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment