[KAMDAR] QoQ TTM Result on 31-Dec-2018 [#3]

Stock
[KAMDAR] KAMDAR GROUP(M)BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 43.33%
YoY- -138.66%
Quarter Report
Latest QR
Upcoming QR
KAMDAR's Result
KAMDAR's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 113,197 114,977 117,087 119,121 123,777 130,135 138,932 -12.75%
PBT 2,061 835 1,458 564 -870 2,672 5,598 -48.60%
Tax -1,169 -1,235 -1,234 -2,284 -2,165 -1,789 -2,346 -37.12%
NP 892 -400 224 -1,720 -3,035 883 3,252 -57.75%
-
NP to SH 892 -400 224 -1,720 -3,035 883 3,252 -57.75%
-
Tax Rate 56.72% 147.90% 84.64% 404.96% - 66.95% 41.91% -
Total Cost 112,305 115,377 116,863 120,841 126,812 129,252 135,680 -11.83%
-
Net Worth 221,748 223,728 221,748 221,748 221,748 223,728 223,728 -0.59%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 221,748 223,728 221,748 221,748 221,748 223,728 223,728 -0.59%
NOSH 197,990 197,990 197,990 197,990 197,990 197,990 197,990 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 0.79% -0.35% 0.19% -1.44% -2.45% 0.68% 2.34% -
ROE 0.40% -0.18% 0.10% -0.78% -1.37% 0.39% 1.45% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 57.17 58.07 59.14 60.17 62.52 65.73 70.17 -12.75%
EPS 0.45 -0.20 0.11 -0.87 -1.53 0.45 1.64 -57.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.13 1.12 1.12 1.12 1.13 1.13 -0.59%
Adjusted Per Share Value based on latest NOSH - 197,990
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 57.12 58.02 59.09 60.11 62.46 65.67 70.11 -12.75%
EPS 0.45 -0.20 0.11 -0.87 -1.53 0.45 1.64 -57.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.119 1.129 1.119 1.119 1.119 1.129 1.129 -0.59%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.32 0.30 0.29 0.29 0.33 0.36 0.35 -
P/RPS 0.56 0.52 0.49 0.48 0.53 0.55 0.50 7.84%
P/EPS 71.03 -148.49 256.33 -33.38 -21.53 80.72 21.31 122.97%
EY 1.41 -0.67 0.39 -3.00 -4.65 1.24 4.69 -55.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.26 0.26 0.29 0.32 0.31 -4.34%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 30/08/19 31/05/19 28/02/19 28/11/18 24/08/18 31/05/18 -
Price 0.30 0.36 0.33 0.29 0.305 0.38 0.36 -
P/RPS 0.52 0.62 0.56 0.48 0.49 0.58 0.51 1.30%
P/EPS 66.59 -178.19 291.68 -33.38 -19.90 85.21 21.92 109.61%
EY 1.50 -0.56 0.34 -3.00 -5.03 1.17 4.56 -52.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.32 0.29 0.26 0.27 0.34 0.32 -10.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment