[SKW] QoQ Annualized Quarter Result on 30-Nov-2000 [#4]

Announcement Date
31-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2000
Quarter
30-Nov-2000 [#4]
Profit Trend
QoQ- -221.98%
YoY- -58.6%
Quarter Report
View:
Show?
Annualized Quarter Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 38,400 41,764 40,084 52,058 51,713 51,940 49,560 -15.60%
PBT -5,633 -5,432 -5,776 -6,809 -2,164 -2,030 -608 339.33%
Tax 5,633 5,432 5,776 6,809 2,164 2,030 608 339.33%
NP 0 0 0 0 0 0 0 -
-
NP to SH -5,620 -5,488 -5,788 -6,504 -2,020 -2,146 -708 296.42%
-
Tax Rate - - - - - - - -
Total Cost 38,400 41,764 40,084 52,058 51,713 51,940 49,560 -15.60%
-
Net Worth 22,107 23,571 24,875 26,334 30,885 31,377 29,391 -17.24%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 22,107 23,571 24,875 26,334 30,885 31,377 29,391 -17.24%
NOSH 16,255 16,255 16,258 16,255 16,255 16,257 16,238 0.06%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -25.42% -23.28% -23.27% -24.70% -6.54% -6.84% -2.41% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 236.23 256.92 246.54 320.24 318.13 319.48 305.20 -15.65%
EPS -34.57 -33.76 -35.60 -40.01 -12.43 -13.20 -4.36 296.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.45 1.53 1.62 1.90 1.93 1.81 -17.30%
Adjusted Per Share Value based on latest NOSH - 16,256
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 90.46 98.39 94.43 122.64 121.83 122.36 116.76 -15.60%
EPS -13.24 -12.93 -13.64 -15.32 -4.76 -5.06 -1.67 296.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5208 0.5553 0.586 0.6204 0.7276 0.7392 0.6924 -17.25%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 25/10/01 20/07/01 20/04/01 31/01/01 25/10/00 27/07/00 29/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment