[SKW] QoQ Annualized Quarter Result on 28-Feb-2001 [#1]

Announcement Date
20-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2001
Quarter
28-Feb-2001 [#1]
Profit Trend
QoQ- 11.01%
YoY- -717.51%
View:
Show?
Annualized Quarter Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 34,894 38,400 41,764 40,084 52,058 51,713 51,940 -23.27%
PBT -4,755 -5,633 -5,432 -5,776 -6,809 -2,164 -2,030 76.28%
Tax 4,755 5,633 5,432 5,776 6,809 2,164 2,030 76.28%
NP 0 0 0 0 0 0 0 -
-
NP to SH -4,911 -5,620 -5,488 -5,788 -6,504 -2,020 -2,146 73.57%
-
Tax Rate - - - - - - - -
Total Cost 34,894 38,400 41,764 40,084 52,058 51,713 51,940 -23.27%
-
Net Worth 21,783 22,107 23,571 24,875 26,334 30,885 31,377 -21.57%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 21,783 22,107 23,571 24,875 26,334 30,885 31,377 -21.57%
NOSH 16,256 16,255 16,255 16,258 16,255 16,255 16,257 -0.00%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -22.54% -25.42% -23.28% -23.27% -24.70% -6.54% -6.84% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 214.65 236.23 256.92 246.54 320.24 318.13 319.48 -23.27%
EPS -30.21 -34.57 -33.76 -35.60 -40.01 -12.43 -13.20 73.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.36 1.45 1.53 1.62 1.90 1.93 -21.57%
Adjusted Per Share Value based on latest NOSH - 16,595
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 82.20 90.46 98.39 94.43 122.64 121.83 122.36 -23.27%
EPS -11.57 -13.24 -12.93 -13.64 -15.32 -4.76 -5.06 73.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5132 0.5208 0.5553 0.586 0.6204 0.7276 0.7392 -21.57%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 29/01/02 25/10/01 20/07/01 20/04/01 31/01/01 25/10/00 27/07/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment