[S&FCAP] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -22.39%
YoY- -3586.42%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 37,152 36,472 21,654 22,920 23,918 24,988 35,122 3.80%
PBT -1,062 -2,832 -1,855 -4,104 -3,278 1,232 -4,518 -61.81%
Tax 0 0 -1,880 -90 0 0 -9,405 -
NP -1,062 -2,832 -3,735 -4,194 -3,278 1,232 -13,923 -81.92%
-
NP to SH -2,904 -4,528 -3,794 -4,788 -3,912 368 -14,559 -65.76%
-
Tax Rate - - - - - 0.00% - -
Total Cost 38,214 39,304 25,389 27,114 27,196 23,756 49,045 -15.28%
-
Net Worth 86,911 86,911 86,911 86,911 86,911 90,130 90,130 -2.38%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 86,911 86,911 86,911 86,911 86,911 90,130 90,130 -2.38%
NOSH 321,893 321,893 321,893 321,893 321,893 321,893 321,893 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -2.86% -7.76% -17.25% -18.30% -13.71% 4.93% -39.64% -
ROE -3.34% -5.21% -4.37% -5.51% -4.50% 0.41% -16.15% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 11.54 11.33 6.73 7.12 7.43 7.76 10.91 3.80%
EPS -0.90 -1.40 -1.18 -1.49 -1.22 0.12 -4.52 -65.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.27 0.27 0.27 0.27 0.28 0.28 -2.38%
Adjusted Per Share Value based on latest NOSH - 321,893
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 6.75 6.63 3.93 4.16 4.35 4.54 6.38 3.81%
EPS -0.53 -0.82 -0.69 -0.87 -0.71 0.07 -2.65 -65.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1579 0.1579 0.1579 0.1579 0.1579 0.1638 0.1638 -2.40%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.115 0.205 0.235 0.26 0.32 0.27 0.315 -
P/RPS 1.00 1.81 3.49 3.65 4.31 3.48 2.89 -50.61%
P/EPS -12.75 -14.57 -19.94 -17.48 -26.33 236.17 -6.96 49.55%
EY -7.84 -6.86 -5.02 -5.72 -3.80 0.42 -14.36 -33.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.76 0.87 0.96 1.19 0.96 1.13 -47.39%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 30/08/18 28/05/18 27/02/18 30/11/17 25/08/17 -
Price 0.15 0.15 0.21 0.25 0.29 0.30 0.33 -
P/RPS 1.30 1.32 3.12 3.51 3.90 3.86 3.02 -42.90%
P/EPS -16.63 -10.66 -17.82 -16.81 -23.86 262.41 -7.30 72.87%
EY -6.01 -9.38 -5.61 -5.95 -4.19 0.38 -13.71 -42.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.56 0.78 0.93 1.07 1.07 1.18 -39.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment