[S&FCAP] YoY Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -83.59%
YoY- -3586.41%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 22,833 36,151 27,781 17,190 30,154 15,458 24,919 -1.44%
PBT -42 587 -13,851 -3,078 3,953 2,542 3,028 -
Tax -335 0 -2,519 -68 -2,842 -1,652 -286 2.66%
NP -377 587 -16,370 -3,146 1,111 890 2,742 -
-
NP to SH -188 -1,092 -17,939 -3,591 103 588 1,358 -
-
Tax Rate - 0.00% - - 71.89% 64.99% 9.45% -
Total Cost 23,210 35,564 44,151 20,336 29,043 14,568 22,177 0.76%
-
Net Worth 55,036 64,378 70,816 86,911 106,224 112,662 99,424 -9.37%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 55,036 64,378 70,816 86,911 106,224 112,662 99,424 -9.37%
NOSH 550,366 321,893 321,893 321,893 321,893 321,893 242,499 14.62%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -1.65% 1.62% -58.93% -18.30% 3.68% 5.76% 11.00% -
ROE -0.34% -1.70% -25.33% -4.13% 0.10% 0.52% 1.37% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 4.15 11.23 8.63 5.34 9.37 4.80 10.28 -14.01%
EPS -0.03 -0.34 -5.57 -1.12 0.03 0.18 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.20 0.22 0.27 0.33 0.35 0.41 -20.93%
Adjusted Per Share Value based on latest NOSH - 321,893
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 4.15 6.57 5.05 3.12 5.48 2.81 4.53 -1.44%
EPS -0.03 -0.20 -3.26 -0.65 0.02 0.11 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.117 0.1287 0.1579 0.193 0.2047 0.1807 -9.38%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.145 0.125 0.15 0.26 0.255 0.13 0.175 -
P/RPS 3.50 1.11 1.74 4.87 2.72 2.71 1.70 12.77%
P/EPS -424.48 -36.85 -2.69 -23.31 796.92 71.17 31.25 -
EY -0.24 -2.71 -37.15 -4.29 0.13 1.41 3.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.63 0.68 0.96 0.77 0.37 0.43 22.43%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 24/05/21 24/06/20 24/05/19 28/05/18 24/05/17 26/05/16 29/05/15 -
Price 0.12 0.19 0.19 0.25 0.425 0.12 0.155 -
P/RPS 2.89 1.69 2.20 4.68 4.54 2.50 1.51 11.41%
P/EPS -351.30 -56.01 -3.41 -22.41 1,328.20 65.69 27.68 -
EY -0.28 -1.79 -29.33 -4.46 0.08 1.52 3.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.95 0.86 0.93 1.29 0.34 0.38 21.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment