[WWTKH] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[WWTKH] WAWASAN TKH HOLDINGS BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -25.19%
YoY- 0.32%
Quarter Report
Latest QR
Upcoming QR
WWTKH's Result
WWTKH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 84,877 90,082 94,000 95,647 97,045 98,660 98,956 -9.71%
PBT -16,852 -15,114 -13,760 -24,462 -19,585 -17,348 -3,624 178.33%
Tax 125 126 4 90 117 176 0 -
NP -16,726 -14,988 -13,756 -24,372 -19,468 -17,172 -3,624 176.94%
-
NP to SH -16,726 -14,988 -13,756 -24,372 -19,468 -17,172 -3,624 176.94%
-
Tax Rate - - - - - - - -
Total Cost 101,603 105,070 107,756 120,019 116,513 115,832 102,580 -0.63%
-
Net Worth 37,490 43,234 46,238 34,872 34,031 37,205 41,704 -6.84%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 37,490 43,234 46,238 34,872 34,031 37,205 41,704 -6.84%
NOSH 288,390 288,230 288,991 193,736 162,053 143,100 143,809 58.95%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -19.71% -16.64% -14.63% -25.48% -20.06% -17.41% -3.66% -
ROE -44.62% -34.67% -29.75% -69.89% -57.21% -46.15% -8.69% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 29.43 31.25 32.53 49.37 59.88 68.94 68.81 -43.20%
EPS -5.80 -5.20 -4.76 -12.58 -12.01 -12.00 -2.52 74.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.15 0.16 0.18 0.21 0.26 0.29 -41.39%
Adjusted Per Share Value based on latest NOSH - 287,382
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 17.85 18.94 19.77 20.11 20.41 20.75 20.81 -9.71%
EPS -3.52 -3.15 -2.89 -5.12 -4.09 -3.61 -0.76 177.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0788 0.0909 0.0972 0.0733 0.0716 0.0782 0.0877 -6.87%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.15 0.14 0.13 0.13 0.17 0.30 0.31 -
P/RPS 0.51 0.45 0.40 0.26 0.28 0.44 0.45 8.69%
P/EPS -2.59 -2.69 -2.73 -1.03 -1.42 -2.50 -12.30 -64.57%
EY -38.67 -37.14 -36.62 -96.77 -70.67 -40.00 -8.13 182.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.93 0.81 0.72 0.81 1.15 1.07 4.91%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 11/11/09 20/08/09 14/05/09 25/02/09 14/11/08 19/08/08 29/05/08 -
Price 0.17 0.11 0.15 0.14 0.14 0.23 0.31 -
P/RPS 0.58 0.35 0.46 0.28 0.23 0.33 0.45 18.41%
P/EPS -2.93 -2.12 -3.15 -1.11 -1.17 -1.92 -12.30 -61.53%
EY -34.12 -47.27 -31.73 -89.86 -85.81 -52.17 -8.13 159.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.73 0.94 0.78 0.67 0.88 1.07 14.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment