[WWTKH] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[WWTKH] WAWASAN TKH HOLDINGS BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -7.83%
YoY- 0.32%
Quarter Report
Latest QR
Upcoming QR
WWTKH's Result
WWTKH's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 86,521 91,358 94,408 95,647 98,446 104,130 105,912 -12.60%
PBT -22,411 -23,344 -26,995 -24,461 -22,770 -22,323 -19,615 9.28%
Tax 95 64 90 89 168 167 79 13.07%
NP -22,316 -23,280 -26,905 -24,372 -22,602 -22,156 -19,536 9.26%
-
NP to SH -22,316 -23,280 -26,905 -24,372 -22,602 -22,156 -19,536 9.26%
-
Tax Rate - - - - - - - -
Total Cost 108,837 114,638 121,313 120,019 121,048 126,286 125,448 -9.02%
-
Net Worth 37,521 43,138 46,238 51,728 42,245 37,184 41,704 -6.79%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 37,521 43,138 46,238 51,728 42,245 37,184 41,704 -6.79%
NOSH 288,628 287,588 288,991 287,382 201,170 143,016 143,809 59.04%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -25.79% -25.48% -28.50% -25.48% -22.96% -21.28% -18.45% -
ROE -59.47% -53.97% -58.19% -47.11% -53.50% -59.58% -46.84% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 29.98 31.77 32.67 33.28 48.94 72.81 73.65 -45.04%
EPS -7.73 -8.09 -9.31 -8.48 -11.24 -15.49 -13.58 -31.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.15 0.16 0.18 0.21 0.26 0.29 -41.39%
Adjusted Per Share Value based on latest NOSH - 287,382
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 18.19 19.21 19.85 20.11 20.70 21.90 22.27 -12.60%
EPS -4.69 -4.90 -5.66 -5.12 -4.75 -4.66 -4.11 9.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0789 0.0907 0.0972 0.1088 0.0888 0.0782 0.0877 -6.80%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.15 0.14 0.13 0.13 0.17 0.30 0.31 -
P/RPS 0.50 0.44 0.40 0.39 0.35 0.41 0.42 12.31%
P/EPS -1.94 -1.73 -1.40 -1.53 -1.51 -1.94 -2.28 -10.19%
EY -51.54 -57.82 -71.62 -65.24 -66.09 -51.64 -43.82 11.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.93 0.81 0.72 0.81 1.15 1.07 4.91%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 11/11/09 20/08/09 14/05/09 25/02/09 14/11/08 19/08/08 29/05/08 -
Price 0.17 0.11 0.15 0.14 0.14 0.23 0.31 -
P/RPS 0.57 0.35 0.46 0.42 0.29 0.32 0.42 22.55%
P/EPS -2.20 -1.36 -1.61 -1.65 -1.25 -1.48 -2.28 -2.35%
EY -45.48 -73.59 -62.07 -60.58 -80.25 -67.36 -43.82 2.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.73 0.94 0.78 0.67 0.88 1.07 14.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment