[WWTKH] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Announcement Date
26-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 3.3%
YoY- 2.98%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 14,694 15,516 15,908 16,514 17,048 17,216 20,915 -20.91%
PBT -10,646 -9,408 -12,602 -9,912 -10,250 -9,804 -10,901 -1.56%
Tax -40 -80 12,602 9,912 10,250 9,804 -60 -23.62%
NP -10,686 -9,488 0 0 0 0 -10,961 -1.67%
-
NP to SH -10,686 -9,488 -12,602 -9,912 -10,250 -9,804 -10,961 -1.67%
-
Tax Rate - - - - - - - -
Total Cost 25,380 25,004 15,908 16,514 17,048 17,216 31,876 -14.05%
-
Net Worth -79,216 -76,001 -73,775 -68,327 -68,902 -63,463 -61,198 18.71%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -79,216 -76,001 -73,775 -68,327 -68,902 -63,463 -61,198 18.71%
NOSH 54,631 54,677 54,648 54,661 56,944 54,709 54,641 -0.01%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -72.72% -61.15% 0.00% 0.00% 0.00% 0.00% -52.41% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 26.90 28.38 29.11 30.21 29.94 31.47 38.28 -20.90%
EPS -19.56 -17.36 -23.06 -18.13 -18.00 -17.92 -20.06 -1.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.45 -1.39 -1.35 -1.25 -1.21 -1.16 -1.12 18.73%
Adjusted Per Share Value based on latest NOSH - 54,586
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 3.09 3.26 3.35 3.47 3.58 3.62 4.40 -20.94%
EPS -2.25 -2.00 -2.65 -2.08 -2.16 -2.06 -2.30 -1.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1666 -0.1598 -0.1551 -0.1437 -0.1449 -0.1335 -0.1287 18.72%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 29/08/01 26/07/01 26/02/01 28/11/00 30/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment