[WWTKH] YoY TTM Result on 31-Mar-2001 [#3]

Announcement Date
26-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 1.37%
YoY- -40.08%
Quarter Report
View:
Show?
TTM Result
30/09/04 30/09/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 102,582 13,164 14,650 18,004 15,297 52.57%
PBT 2,498 -12,397 -12,966 -6,100 -7,617 -
Tax -640 0 5,148 6,100 7,617 -
NP 1,858 -12,397 -7,818 0 0 -
-
NP to SH 1,858 -12,397 -12,986 -10,733 -7,662 -
-
Tax Rate 25.62% - - - - -
Total Cost 100,724 25,561 22,468 18,004 15,297 51.95%
-
Net Worth 73,469 -162,951 -81,440 -68,232 0 -
Dividend
30/09/04 30/09/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/04 30/09/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 73,469 -162,951 -81,440 -68,232 0 -
NOSH 141,287 54,681 54,657 54,586 61,450 20.30%
Ratio Analysis
30/09/04 30/09/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.81% -94.17% -53.37% 0.00% 0.00% -
ROE 2.53% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 72.60 24.07 26.80 32.98 24.89 26.82%
EPS 1.32 -22.67 -23.76 -19.66 -12.47 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 -2.98 -1.49 -1.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 54,586
30/09/04 30/09/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 21.57 2.77 3.08 3.79 3.22 52.54%
EPS 0.39 -2.61 -2.73 -2.26 -1.61 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1545 -0.3427 -0.1713 -0.1435 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/09/04 - - - - -
Price 0.51 0.00 0.00 0.00 0.00 -
P/RPS 0.70 0.00 0.00 0.00 0.00 -
P/EPS 38.78 0.00 0.00 0.00 0.00 -
EY 2.58 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 31/03/02 31/03/01 31/03/00 CAGR
Date 25/11/04 19/11/03 23/05/02 26/07/01 - -
Price 0.49 0.00 0.00 0.00 0.00 -
P/RPS 0.67 0.00 0.00 0.00 0.00 -
P/EPS 37.26 0.00 0.00 0.00 0.00 -
EY 2.68 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment