[WWTKH] QoQ Annualized Quarter Result on 31-Mar-2002 [#3]

Announcement Date
23-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 2.44%
YoY- -5.18%
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 13,130 12,372 14,919 14,837 14,694 15,516 15,908 -11.97%
PBT -11,494 -11,328 74,226 -10,398 -10,646 -9,408 -12,602 -5.93%
Tax -40 -80 -148,432 -26 -40 -80 12,602 -
NP -11,534 -11,408 -74,206 -10,425 -10,686 -9,488 0 -
-
NP to SH -11,534 -11,408 -74,206 -10,425 -10,686 -9,488 -12,602 -5.71%
-
Tax Rate - - 199.97% - - - - -
Total Cost 24,664 23,780 89,125 25,262 25,380 25,004 15,908 33.85%
-
Net Worth -153,604 -150,795 -148,105 -81,413 -79,216 -76,001 -73,775 62.83%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth -153,604 -150,795 -148,105 -81,413 -79,216 -76,001 -73,775 62.83%
NOSH 54,663 54,636 54,651 54,640 54,631 54,677 54,648 0.01%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -87.84% -92.21% -497.39% -70.26% -72.72% -61.15% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 24.02 22.64 27.30 27.15 26.90 28.38 29.11 -11.99%
EPS -21.10 -20.88 -135.78 -19.08 -19.56 -17.36 -23.06 -5.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.81 -2.76 -2.71 -1.49 -1.45 -1.39 -1.35 62.80%
Adjusted Per Share Value based on latest NOSH - 54,657
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 2.76 2.60 3.14 3.12 3.09 3.26 3.35 -12.08%
EPS -2.43 -2.40 -15.60 -2.19 -2.25 -2.00 -2.65 -5.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.323 -0.3171 -0.3114 -0.1712 -0.1666 -0.1598 -0.1551 62.85%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 29/11/02 30/08/02 23/05/02 27/02/02 28/11/01 29/08/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment