[WWTKH] YoY TTM Result on 31-Mar-2002 [#3]

Stock
[WWTKH] WAWASAN TKH HOLDINGS BHD
Announcement Date
23-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -1.3%
YoY- -20.99%
Quarter Report
Latest QR
Upcoming QR
WWTKH's Result
WWTKH's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 129,857 102,582 13,164 14,650 18,004 15,297 47.48%
PBT -13,493 2,498 -12,397 -12,966 -6,100 -7,617 10.94%
Tax -646 -640 0 5,148 6,100 7,617 -
NP -14,139 1,858 -12,397 -7,818 0 0 -
-
NP to SH -14,139 1,858 -12,397 -12,986 -10,733 -7,662 11.77%
-
Tax Rate - 25.62% - - - - -
Total Cost 143,996 100,724 25,561 22,468 18,004 15,297 50.28%
-
Net Worth 61,031 73,469 -162,951 -81,440 -68,232 0 -
Dividend
30/09/05 30/09/04 30/09/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 61,031 73,469 -162,951 -81,440 -68,232 0 -
NOSH 142,596 141,287 54,681 54,657 54,586 61,450 16.52%
Ratio Analysis
30/09/05 30/09/04 30/09/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -10.89% 1.81% -94.17% -53.37% 0.00% 0.00% -
ROE -23.17% 2.53% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 91.07 72.60 24.07 26.80 32.98 24.89 26.57%
EPS -9.92 1.32 -22.67 -23.76 -19.66 -12.47 -4.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.428 0.52 -2.98 -1.49 -1.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 54,657
30/09/05 30/09/04 30/09/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 27.31 21.57 2.77 3.08 3.79 3.22 47.46%
EPS -2.97 0.39 -2.61 -2.73 -2.26 -1.61 11.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1283 0.1545 -0.3427 -0.1713 -0.1435 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/09/05 30/09/04 - - - - -
Price 0.52 0.51 0.00 0.00 0.00 0.00 -
P/RPS 0.57 0.70 0.00 0.00 0.00 0.00 -
P/EPS -5.24 38.78 0.00 0.00 0.00 0.00 -
EY -19.07 2.58 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.98 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/11/05 25/11/04 19/11/03 23/05/02 26/07/01 - -
Price 0.48 0.49 0.00 0.00 0.00 0.00 -
P/RPS 0.53 0.67 0.00 0.00 0.00 0.00 -
P/EPS -4.84 37.26 0.00 0.00 0.00 0.00 -
EY -20.66 2.68 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.94 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment