[ENG] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -15.25%
YoY- 170.9%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 481,196 557,271 560,962 576,256 614,112 474,889 442,372 5.77%
PBT 22,352 51,252 55,594 65,792 80,268 49,183 35,180 -26.11%
Tax -2,768 -2,070 -2,694 -3,414 -6,876 -4,950 -4,574 -28.47%
NP 19,584 49,182 52,900 62,378 73,392 44,233 30,605 -25.76%
-
NP to SH 19,192 48,308 51,993 61,582 72,660 43,464 29,870 -25.56%
-
Tax Rate 12.38% 4.04% 4.85% 5.19% 8.57% 10.06% 13.00% -
Total Cost 461,612 508,089 508,062 513,878 540,720 430,656 411,766 7.92%
-
Net Worth 261,491 266,901 257,149 256,190 252,158 236,968 216,880 13.29%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 12,077 9,658 14,433 - 10,717 4,766 -
Div Payout % - 25.00% 18.58% 23.44% - 24.66% 15.96% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 261,491 266,901 257,149 256,190 252,158 236,968 216,880 13.29%
NOSH 119,950 120,770 120,727 120,277 119,506 119,079 119,164 0.43%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 4.07% 8.83% 9.43% 10.82% 11.95% 9.31% 6.92% -
ROE 7.34% 18.10% 20.22% 24.04% 28.82% 18.34% 13.77% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 401.16 461.43 464.65 479.11 513.87 398.80 371.23 5.31%
EPS 16.00 40.00 43.07 51.20 60.80 36.50 25.07 -25.89%
DPS 0.00 10.00 8.00 12.00 0.00 9.00 4.00 -
NAPS 2.18 2.21 2.13 2.13 2.11 1.99 1.82 12.79%
Adjusted Per Share Value based on latest NOSH - 121,403
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 425.30 492.54 495.80 509.32 542.78 419.73 390.99 5.77%
EPS 16.96 42.70 45.95 54.43 64.22 38.42 26.40 -25.56%
DPS 0.00 10.67 8.54 12.76 0.00 9.47 4.21 -
NAPS 2.3112 2.359 2.2728 2.2643 2.2287 2.0944 1.9169 13.29%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.78 1.88 1.81 2.30 2.68 1.60 1.31 -
P/RPS 0.44 0.41 0.39 0.48 0.52 0.40 0.35 16.49%
P/EPS 11.13 4.70 4.20 4.49 4.41 4.38 5.23 65.52%
EY 8.99 21.28 23.79 22.26 22.69 22.81 19.13 -39.58%
DY 0.00 5.32 4.42 5.22 0.00 5.63 3.05 -
P/NAPS 0.82 0.85 0.85 1.08 1.27 0.80 0.72 9.06%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 22/02/11 23/11/10 24/08/10 25/05/10 23/02/10 18/11/09 -
Price 1.84 1.89 1.79 1.89 2.25 1.76 1.31 -
P/RPS 0.46 0.41 0.39 0.39 0.44 0.44 0.35 20.00%
P/EPS 11.50 4.73 4.16 3.69 3.70 4.82 5.23 69.17%
EY 8.70 21.16 24.06 27.09 27.02 20.74 19.13 -40.88%
DY 0.00 5.29 4.47 6.35 0.00 5.11 3.05 -
P/NAPS 0.84 0.86 0.84 0.89 1.07 0.88 0.72 10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment