[ENG] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 1.91%
YoY- 273.94%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 524,042 557,271 563,832 556,317 527,651 474,889 453,982 10.04%
PBT 36,773 51,252 64,494 69,310 69,500 49,183 22,951 36.96%
Tax -1,043 -2,070 -3,540 -5,661 -6,990 -4,950 -4,431 -61.91%
NP 35,730 49,182 60,954 63,649 62,510 44,233 18,520 55.03%
-
NP to SH 34,941 48,308 60,056 62,889 61,713 43,464 18,563 52.50%
-
Tax Rate 2.84% 4.04% 5.49% 8.17% 10.06% 10.06% 19.31% -
Total Cost 488,312 508,089 502,878 492,668 465,141 430,656 435,462 7.94%
-
Net Worth 261,491 267,295 260,813 258,590 252,158 236,787 215,992 13.60%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 12,122 12,122 14,423 14,423 10,717 10,717 7,069 43.31%
Div Payout % 34.69% 25.09% 24.02% 22.93% 17.37% 24.66% 38.08% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 261,491 267,295 260,813 258,590 252,158 236,787 215,992 13.60%
NOSH 119,950 120,948 122,447 121,403 119,506 118,988 118,677 0.71%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 6.82% 8.83% 10.81% 11.44% 11.85% 9.31% 4.08% -
ROE 13.36% 18.07% 23.03% 24.32% 24.47% 18.36% 8.59% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 436.88 460.75 460.47 458.24 441.52 399.10 382.53 9.26%
EPS 29.13 39.94 49.05 51.80 51.64 36.53 15.64 51.43%
DPS 10.11 10.00 11.78 11.88 9.00 9.01 5.96 42.27%
NAPS 2.18 2.21 2.13 2.13 2.11 1.99 1.82 12.79%
Adjusted Per Share Value based on latest NOSH - 121,403
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 463.17 492.54 498.34 491.69 466.36 419.73 401.25 10.04%
EPS 30.88 42.70 53.08 55.58 54.54 38.42 16.41 52.48%
DPS 10.71 10.71 12.75 12.75 9.47 9.47 6.25 43.24%
NAPS 2.3112 2.3625 2.3052 2.2855 2.2287 2.0928 1.909 13.60%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.78 1.88 1.81 2.30 2.68 1.60 1.31 -
P/RPS 0.41 0.41 0.39 0.50 0.61 0.40 0.34 13.30%
P/EPS 6.11 4.71 3.69 4.44 5.19 4.38 8.38 -19.00%
EY 16.36 21.25 27.10 22.52 19.27 22.83 11.94 23.38%
DY 5.68 5.32 6.51 5.17 3.36 5.63 4.55 15.95%
P/NAPS 0.82 0.85 0.85 1.08 1.27 0.80 0.72 9.06%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 22/02/11 23/11/10 24/08/10 25/05/10 23/02/10 18/11/09 -
Price 1.84 1.89 1.79 1.89 2.25 1.76 1.31 -
P/RPS 0.42 0.41 0.39 0.41 0.51 0.44 0.34 15.14%
P/EPS 6.32 4.73 3.65 3.65 4.36 4.82 8.38 -17.15%
EY 15.83 21.13 27.40 27.41 22.95 20.75 11.94 20.70%
DY 5.49 5.29 6.58 6.29 4.00 5.12 4.55 13.35%
P/NAPS 0.84 0.86 0.84 0.89 1.07 0.88 0.72 10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment