[ENG] QoQ Annualized Quarter Result on 31-Mar-2003 [#1]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 165.48%
YoY- 382.93%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 201,675 179,212 161,740 130,028 103,011 100,780 109,836 49.78%
PBT 22,453 18,000 18,604 15,212 -18,069 -23,093 2,972 283.60%
Tax -4,770 -4,316 -3,684 -2,308 -1,639 -2,010 -2,972 36.96%
NP 17,683 13,684 14,920 12,904 -19,708 -25,104 0 -
-
NP to SH 17,683 13,684 14,920 12,904 -19,708 -25,104 -720 -
-
Tax Rate 21.24% 23.98% 19.80% 15.17% - - 100.00% -
Total Cost 183,992 165,528 146,820 117,124 122,719 125,884 109,836 40.91%
-
Net Worth 105,935 103,444 101,358 112,909 109,730 113,129 130,500 -12.94%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div 7,333 - - - 2,420 - - -
Div Payout % 41.47% - - - 0.00% - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 105,935 103,444 101,358 112,909 109,730 113,129 130,500 -12.94%
NOSH 81,488 81,452 81,086 80,650 80,684 80,806 89,999 -6.39%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 8.77% 7.64% 9.22% 9.92% -19.13% -24.91% 0.00% -
ROE 16.69% 13.23% 14.72% 11.43% -17.96% -22.19% -0.55% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 247.49 220.02 199.46 161.23 127.67 124.72 122.04 60.00%
EPS 21.70 16.80 18.40 16.00 -24.40 -31.07 -0.80 -
DPS 9.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.30 1.27 1.25 1.40 1.36 1.40 1.45 -7.00%
Adjusted Per Share Value based on latest NOSH - 80,650
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 178.25 158.39 142.95 114.92 91.05 89.07 97.08 49.77%
EPS 15.63 12.09 13.19 11.41 -17.42 -22.19 -0.64 -
DPS 6.48 0.00 0.00 0.00 2.14 0.00 0.00 -
NAPS 0.9363 0.9143 0.8958 0.9979 0.9698 0.9999 1.1534 -12.94%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 4.28 3.70 3.00 1.81 2.50 2.40 2.90 -
P/RPS 1.73 1.68 1.50 1.12 1.96 1.92 2.38 -19.10%
P/EPS 19.72 22.02 16.30 11.31 -10.23 -7.73 -362.50 -
EY 5.07 4.54 6.13 8.84 -9.77 -12.94 -0.28 -
DY 2.10 0.00 0.00 0.00 1.20 0.00 0.00 -
P/NAPS 3.29 2.91 2.40 1.29 1.84 1.71 2.00 39.22%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 24/02/04 13/11/03 21/08/03 29/05/03 25/02/03 13/01/03 22/08/02 -
Price 4.56 4.36 3.52 2.57 1.98 2.30 2.98 -
P/RPS 1.84 1.98 1.76 1.59 1.55 1.84 2.44 -17.10%
P/EPS 21.01 25.95 19.13 16.06 -8.11 -7.40 -372.50 -
EY 4.76 3.85 5.23 6.23 -12.34 -13.51 -0.27 -
DY 1.97 0.00 0.00 0.00 1.52 0.00 0.00 -
P/NAPS 3.51 3.43 2.82 1.84 1.46 1.64 2.06 42.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment