[ENG] YoY Quarter Result on 30-Sep-2002 [#3]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
13-Jan-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -1696.5%
YoY- -1903.52%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 84,615 69,026 53,540 20,667 40,826 60,442 36,318 -0.89%
PBT 11,806 8,341 4,199 -18,806 1,249 11,462 6,185 -0.68%
Tax -1,150 -2,020 -1,396 338 -225 -2,824 -2,313 0.74%
NP 10,656 6,321 2,803 -18,468 1,024 8,638 3,872 -1.07%
-
NP to SH 7,495 6,321 2,803 -18,468 1,024 8,638 3,872 -0.69%
-
Tax Rate 9.74% 24.22% 33.25% - 18.01% 24.64% 37.40% -
Total Cost 73,959 62,705 50,737 39,135 39,802 51,804 32,446 -0.87%
-
Net Worth 136,173 123,924 104,700 112,904 121,920 108,001 92,812 -0.40%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 136,173 123,924 104,700 112,904 121,920 108,001 92,812 -0.40%
NOSH 117,390 83,171 82,441 80,646 80,000 52,993 28,895 -1.47%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 12.59% 9.16% 5.24% -89.36% 2.51% 14.29% 10.66% -
ROE 5.50% 5.10% 2.68% -16.36% 0.84% 8.00% 4.17% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 72.08 82.99 64.94 25.63 51.03 114.05 125.69 0.59%
EPS 6.40 7.60 3.40 -22.90 1.28 16.30 13.40 0.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.49 1.27 1.40 1.524 2.038 3.212 1.08%
Adjusted Per Share Value based on latest NOSH - 80,646
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 74.79 61.01 47.32 18.27 36.08 53.42 32.10 -0.89%
EPS 6.62 5.59 2.48 -16.32 0.91 7.63 3.42 -0.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2036 1.0953 0.9254 0.9979 1.0776 0.9546 0.8203 -0.40%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 2.15 3.20 3.70 2.40 2.55 8.50 0.00 -
P/RPS 2.98 3.86 5.70 9.37 5.00 7.45 0.00 -100.00%
P/EPS 33.67 42.11 108.82 -10.48 199.22 52.15 0.00 -100.00%
EY 2.97 2.38 0.92 -9.54 0.50 1.92 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 2.15 2.91 1.71 1.67 4.17 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 17/11/05 26/11/04 13/11/03 13/01/03 23/11/01 14/11/00 24/11/99 -
Price 2.09 3.20 4.36 2.30 2.65 7.80 0.00 -
P/RPS 2.90 3.86 6.71 8.98 5.19 6.84 0.00 -100.00%
P/EPS 32.73 42.11 128.24 -10.04 207.03 47.85 0.00 -100.00%
EY 3.05 2.38 0.78 -9.96 0.48 2.09 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 2.15 3.43 1.64 1.74 3.83 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment