[IREKA] QoQ Annualized Quarter Result on 30-Sep-1999 [#2]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- 197.76%
YoY- -56.51%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 219,728 130,616 118,104 112,924 106,148 140,688 150,350 -0.38%
PBT 9,020 3,201 4,070 4,858 4,812 3,647 3,144 -1.06%
Tax -4,464 -743 -2,420 -3,114 -4,812 1,387 0 -100.00%
NP 4,556 2,458 1,650 1,744 0 5,034 3,144 -0.37%
-
NP to SH 4,556 2,458 1,650 1,744 -1,784 5,034 3,144 -0.37%
-
Tax Rate 49.49% 23.21% 59.46% 64.10% 100.00% -38.03% 0.00% -
Total Cost 215,172 128,158 116,453 111,180 106,148 135,654 147,206 -0.38%
-
Net Worth 91,092 89,966 91,960 91,903 0 97,444 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 91,092 89,966 91,960 91,903 0 97,444 0 -100.00%
NOSH 68,614 68,603 68,397 68,661 63,714 68,396 68,347 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 2.07% 1.88% 1.40% 1.54% 0.00% 3.58% 2.09% -
ROE 5.00% 2.73% 1.79% 1.90% 0.00% 5.17% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 320.24 190.39 172.67 164.47 166.60 205.69 219.98 -0.38%
EPS 6.64 3.59 2.41 2.54 -2.80 7.36 4.60 -0.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3276 1.3114 1.3445 1.3385 0.00 1.4247 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 68,290
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 96.46 57.34 51.85 49.58 46.60 61.76 66.01 -0.38%
EPS 2.00 1.08 0.72 0.77 -0.78 2.21 1.38 -0.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3999 0.395 0.4037 0.4035 0.00 0.4278 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.73 2.82 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.54 1.48 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 26.05 78.71 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.84 1.27 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 2.15 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/08/00 30/05/00 25/02/00 26/11/99 - - - -
Price 1.72 2.10 2.60 0.00 0.00 0.00 0.00 -
P/RPS 0.54 1.10 1.51 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.90 58.61 107.73 0.00 0.00 0.00 0.00 -100.00%
EY 3.86 1.71 0.93 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.60 1.93 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment