[IREKA] QoQ Annualized Quarter Result on 31-Dec-1999 [#3]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- -5.35%
YoY- -47.5%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 240,112 219,728 130,616 118,104 112,924 106,148 140,688 -0.54%
PBT 8,034 9,020 3,201 4,070 4,858 4,812 3,647 -0.79%
Tax -2,352 -4,464 -743 -2,420 -3,114 -4,812 1,387 -
NP 5,682 4,556 2,458 1,650 1,744 0 5,034 -0.12%
-
NP to SH 5,682 4,556 2,458 1,650 1,744 -1,784 5,034 -0.12%
-
Tax Rate 29.28% 49.49% 23.21% 59.46% 64.10% 100.00% -38.03% -
Total Cost 234,430 215,172 128,158 116,453 111,180 106,148 135,654 -0.55%
-
Net Worth 92,558 91,092 89,966 91,960 91,903 0 97,444 0.05%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 92,558 91,092 89,966 91,960 91,903 0 97,444 0.05%
NOSH 68,623 68,614 68,603 68,397 68,661 63,714 68,396 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 2.37% 2.07% 1.88% 1.40% 1.54% 0.00% 3.58% -
ROE 6.14% 5.00% 2.73% 1.79% 1.90% 0.00% 5.17% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 349.90 320.24 190.39 172.67 164.47 166.60 205.69 -0.53%
EPS 8.28 6.64 3.59 2.41 2.54 -2.80 7.36 -0.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3488 1.3276 1.3114 1.3445 1.3385 0.00 1.4247 0.05%
Adjusted Per Share Value based on latest NOSH - 67,777
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 105.41 96.46 57.34 51.85 49.58 46.60 61.76 -0.54%
EPS 2.49 2.00 1.08 0.72 0.77 -0.78 2.21 -0.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4063 0.3999 0.395 0.4037 0.4035 0.00 0.4278 0.05%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.55 1.73 2.82 0.00 0.00 0.00 0.00 -
P/RPS 0.44 0.54 1.48 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.72 26.05 78.71 0.00 0.00 0.00 0.00 -100.00%
EY 5.34 3.84 1.27 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.30 2.15 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 30/08/00 30/05/00 25/02/00 26/11/99 - - -
Price 1.48 1.72 2.10 2.60 0.00 0.00 0.00 -
P/RPS 0.42 0.54 1.10 1.51 0.00 0.00 0.00 -100.00%
P/EPS 17.87 25.90 58.61 107.73 0.00 0.00 0.00 -100.00%
EY 5.59 3.86 1.71 0.93 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.30 1.60 1.93 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment