[IREKA] QoQ Annualized Quarter Result on 31-Dec-2005 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- -16.1%
YoY- 125.27%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 173,802 151,452 230,564 416,513 418,002 392,264 434,171 -45.65%
PBT -27,990 -23,040 -1,342 7,118 12,982 5,220 -4,294 248.55%
Tax -1,944 -7,008 -2,853 -7,061 -9,702 -10,212 -8,080 -61.28%
NP -29,934 -30,048 -4,195 57 3,280 -4,992 -12,374 80.10%
-
NP to SH -29,934 -30,048 -4,505 694 828 -4,992 -12,374 80.10%
-
Tax Rate - - - 99.20% 74.73% 195.63% - -
Total Cost 203,736 181,500 234,759 416,456 414,722 397,256 446,545 -40.70%
-
Net Worth 126,643 130,789 140,054 145,381 135,699 132,281 146,933 -9.42%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 126,643 130,789 140,054 145,381 135,699 132,281 146,933 -9.42%
NOSH 115,130 111,785 113,865 114,473 114,999 114,036 113,901 0.71%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin -17.22% -19.84% -1.82% 0.01% 0.78% -1.27% -2.85% -
ROE -23.64% -22.97% -3.22% 0.48% 0.61% -3.77% -8.42% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 150.96 135.48 202.49 363.85 363.48 343.98 381.18 -46.04%
EPS -26.02 -26.88 -3.95 -0.51 0.00 -6.64 -10.87 78.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.17 1.23 1.27 1.18 1.16 1.29 -10.06%
Adjusted Per Share Value based on latest NOSH - 113,200
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 82.16 71.59 108.99 196.89 197.59 185.43 205.24 -45.65%
EPS -14.15 -14.20 -2.13 0.33 0.39 -2.36 -5.85 80.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5987 0.6182 0.662 0.6872 0.6415 0.6253 0.6946 -9.42%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.68 0.58 0.56 0.64 0.62 0.67 0.74 -
P/RPS 0.45 0.43 0.28 0.18 0.17 0.19 0.19 77.58%
P/EPS -2.62 -2.16 -14.15 105.47 86.11 -15.31 -6.81 -47.07%
EY -38.24 -46.34 -7.07 0.95 1.16 -6.53 -14.68 89.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.50 0.46 0.50 0.53 0.58 0.57 5.76%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/11/06 30/08/06 31/05/06 28/02/06 29/11/05 29/08/05 31/05/05 -
Price 0.72 0.69 0.55 0.62 0.68 0.69 0.61 -
P/RPS 0.48 0.51 0.27 0.17 0.19 0.20 0.16 107.86%
P/EPS -2.77 -2.57 -13.90 102.17 94.44 -15.76 -5.62 -37.57%
EY -36.11 -38.96 -7.19 0.98 1.06 -6.34 -17.81 60.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.59 0.45 0.49 0.58 0.59 0.47 24.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment