[IREKA] QoQ Annualized Quarter Result on 30-Jun-2005 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- 59.66%
YoY- 64.34%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 230,564 416,513 418,002 392,264 434,171 443,953 447,300 -35.73%
PBT -1,342 7,118 12,982 5,220 -4,294 5,696 618 -
Tax -2,853 -7,061 -9,702 -10,212 -8,080 -8,445 -5,434 -34.94%
NP -4,195 57 3,280 -4,992 -12,374 -2,749 -4,816 -8.80%
-
NP to SH -4,505 694 828 -4,992 -12,374 -2,749 -4,816 -4.35%
-
Tax Rate - 99.20% 74.73% 195.63% - 148.26% 879.29% -
Total Cost 234,759 416,456 414,722 397,256 446,545 446,702 452,116 -35.42%
-
Net Worth 140,054 145,381 135,699 132,281 146,933 141,264 140,371 -0.15%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 140,054 145,381 135,699 132,281 146,933 141,264 140,371 -0.15%
NOSH 113,865 114,473 114,999 114,036 113,901 113,922 114,123 -0.15%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -1.82% 0.01% 0.78% -1.27% -2.85% -0.62% -1.08% -
ROE -3.22% 0.48% 0.61% -3.77% -8.42% -1.95% -3.43% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 202.49 363.85 363.48 343.98 381.18 389.70 391.94 -35.64%
EPS -3.95 -0.51 0.00 -6.64 -10.87 -2.41 -4.22 -4.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.27 1.18 1.16 1.29 1.24 1.23 0.00%
Adjusted Per Share Value based on latest NOSH - 114,036
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 101.22 182.85 183.51 172.21 190.61 194.90 196.37 -35.73%
EPS -1.98 0.30 0.36 -2.19 -5.43 -1.21 -2.11 -4.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6149 0.6382 0.5957 0.5807 0.6451 0.6202 0.6162 -0.14%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.56 0.64 0.62 0.67 0.74 0.88 0.88 -
P/RPS 0.28 0.18 0.17 0.19 0.19 0.23 0.22 17.45%
P/EPS -14.15 105.47 86.11 -15.31 -6.81 -36.46 -20.85 -22.79%
EY -7.07 0.95 1.16 -6.53 -14.68 -2.74 -4.80 29.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.53 0.58 0.57 0.71 0.72 -25.84%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/05/06 28/02/06 29/11/05 29/08/05 31/05/05 25/02/05 26/11/04 -
Price 0.55 0.62 0.68 0.69 0.61 0.87 0.99 -
P/RPS 0.27 0.17 0.19 0.20 0.16 0.22 0.25 5.26%
P/EPS -13.90 102.17 94.44 -15.76 -5.62 -36.05 -23.46 -29.47%
EY -7.19 0.98 1.06 -6.34 -17.81 -2.77 -4.26 41.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.49 0.58 0.59 0.47 0.70 0.80 -31.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment