[PMETAL] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -17.71%
YoY- -91.96%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 1,078,948 1,031,200 1,160,713 1,152,120 1,217,120 1,210,356 1,328,349 -12.95%
PBT 9,482 -39,344 34,745 55,756 63,566 54,512 444,116 -92.32%
Tax -9,030 -12,808 -26,208 -10,413 -8,236 -7,512 -2,382 143.32%
NP 452 -52,152 8,537 45,342 55,330 47,000 441,734 -98.98%
-
NP to SH 9,832 -35,228 10,476 44,497 54,072 45,724 434,347 -92.01%
-
Tax Rate 95.23% - 75.43% 18.68% 12.96% 13.78% 0.54% -
Total Cost 1,078,496 1,083,352 1,152,176 1,106,777 1,161,790 1,163,356 886,615 13.96%
-
Net Worth 721,013 720,572 717,792 717,738 685,009 673,482 648,574 7.32%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 5,462 - 6,376 - 5,465 - 7,206 -16.88%
Div Payout % 55.56% - 60.87% - 10.11% - 1.66% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 721,013 720,572 717,792 717,738 685,009 673,482 648,574 7.32%
NOSH 364,148 363,925 364,361 364,334 364,366 364,044 360,319 0.70%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 0.04% -5.06% 0.74% 3.94% 4.55% 3.88% 33.25% -
ROE 1.36% -4.89% 1.46% 6.20% 7.89% 6.79% 66.97% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 296.29 283.35 318.56 316.23 334.04 332.47 368.66 -13.56%
EPS 2.70 -9.68 2.87 12.21 14.84 12.56 121.04 -92.09%
DPS 1.50 0.00 1.75 0.00 1.50 0.00 2.00 -17.46%
NAPS 1.98 1.98 1.97 1.97 1.88 1.85 1.80 6.56%
Adjusted Per Share Value based on latest NOSH - 364,195
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 13.09 12.51 14.08 13.98 14.76 14.68 16.11 -12.93%
EPS 0.12 -0.43 0.13 0.54 0.66 0.55 5.27 -91.98%
DPS 0.07 0.00 0.08 0.00 0.07 0.00 0.09 -15.43%
NAPS 0.0875 0.0874 0.0871 0.0871 0.0831 0.0817 0.0787 7.32%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.08 0.64 0.64 1.00 1.22 1.19 1.59 -
P/RPS 0.36 0.23 0.20 0.32 0.37 0.36 0.43 -11.18%
P/EPS 40.00 -6.61 22.26 8.19 8.22 9.47 1.32 874.00%
EY 2.50 -15.13 4.49 12.21 12.16 10.55 75.81 -89.73%
DY 1.39 0.00 2.73 0.00 1.23 0.00 1.26 6.77%
P/NAPS 0.55 0.32 0.32 0.51 0.65 0.64 0.88 -26.92%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 27/05/09 26/02/09 28/11/08 21/08/08 22/05/08 27/02/08 -
Price 1.20 0.88 0.64 0.65 1.16 1.47 1.32 -
P/RPS 0.41 0.31 0.20 0.21 0.35 0.44 0.36 9.06%
P/EPS 44.44 -9.09 22.26 5.32 7.82 11.70 1.10 1080.04%
EY 2.25 -11.00 4.49 18.79 12.79 8.54 91.32 -91.55%
DY 1.25 0.00 2.73 0.00 1.29 0.00 1.52 -12.23%
P/NAPS 0.61 0.44 0.32 0.33 0.62 0.79 0.73 -11.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment