[PMETAL] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 18.26%
YoY- -48.32%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 1,031,200 1,160,713 1,152,120 1,217,120 1,210,356 1,328,349 1,278,588 -13.34%
PBT -39,344 34,745 55,756 63,566 54,512 444,116 579,945 -
Tax -12,808 -26,208 -10,413 -8,236 -7,512 -2,382 -16,228 -14.58%
NP -52,152 8,537 45,342 55,330 47,000 441,734 563,717 -
-
NP to SH -35,228 10,476 44,497 54,072 45,724 434,347 553,724 -
-
Tax Rate - 75.43% 18.68% 12.96% 13.78% 0.54% 2.80% -
Total Cost 1,083,352 1,152,176 1,106,777 1,161,790 1,163,356 886,615 714,870 31.90%
-
Net Worth 720,572 717,792 717,738 685,009 673,482 648,574 638,857 8.34%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 6,376 - 5,465 - 7,206 - -
Div Payout % - 60.87% - 10.11% - 1.66% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 720,572 717,792 717,738 685,009 673,482 648,574 638,857 8.34%
NOSH 363,925 364,361 364,334 364,366 364,044 360,319 358,908 0.92%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -5.06% 0.74% 3.94% 4.55% 3.88% 33.25% 44.09% -
ROE -4.89% 1.46% 6.20% 7.89% 6.79% 66.97% 86.67% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 283.35 318.56 316.23 334.04 332.47 368.66 356.24 -14.14%
EPS -9.68 2.87 12.21 14.84 12.56 121.04 154.28 -
DPS 0.00 1.75 0.00 1.50 0.00 2.00 0.00 -
NAPS 1.98 1.97 1.97 1.88 1.85 1.80 1.78 7.34%
Adjusted Per Share Value based on latest NOSH - 364,602
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 12.52 14.09 13.98 14.77 14.69 16.12 15.52 -13.33%
EPS -0.43 0.13 0.54 0.66 0.55 5.27 6.72 -
DPS 0.00 0.08 0.00 0.07 0.00 0.09 0.00 -
NAPS 0.0875 0.0871 0.0871 0.0831 0.0817 0.0787 0.0775 8.41%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.64 0.64 1.00 1.22 1.19 1.59 1.56 -
P/RPS 0.23 0.20 0.32 0.37 0.36 0.43 0.44 -35.08%
P/EPS -6.61 22.26 8.19 8.22 9.47 1.32 1.01 -
EY -15.13 4.49 12.21 12.16 10.55 75.81 98.90 -
DY 0.00 2.73 0.00 1.23 0.00 1.26 0.00 -
P/NAPS 0.32 0.32 0.51 0.65 0.64 0.88 0.88 -49.02%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 26/02/09 28/11/08 21/08/08 22/05/08 27/02/08 30/11/07 -
Price 0.88 0.64 0.65 1.16 1.47 1.32 1.65 -
P/RPS 0.31 0.20 0.21 0.35 0.44 0.36 0.46 -23.11%
P/EPS -9.09 22.26 5.32 7.82 11.70 1.10 1.07 -
EY -11.00 4.49 18.79 12.79 8.54 91.32 93.50 -
DY 0.00 2.73 0.00 1.29 0.00 1.52 0.00 -
P/NAPS 0.44 0.32 0.33 0.62 0.79 0.73 0.93 -39.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment