[PMETAL] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 23.44%
YoY- -91.96%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 539,474 257,800 1,160,713 864,090 608,560 302,589 1,328,349 -45.18%
PBT 4,741 -9,836 34,745 41,817 31,783 13,628 444,116 -95.16%
Tax -4,515 -3,202 -26,208 -7,810 -4,118 -1,878 -2,382 53.21%
NP 226 -13,038 8,537 34,007 27,665 11,750 441,734 -99.36%
-
NP to SH 4,916 -8,807 10,476 33,373 27,036 11,431 434,347 -94.97%
-
Tax Rate 95.23% - 75.43% 18.68% 12.96% 13.78% 0.54% -
Total Cost 539,248 270,838 1,152,176 830,083 580,895 290,839 886,615 -28.23%
-
Net Worth 721,013 720,572 717,792 717,738 685,009 673,482 648,574 7.32%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 2,731 - 6,376 - 2,732 - 7,206 -47.66%
Div Payout % 55.56% - 60.87% - 10.11% - 1.66% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 721,013 720,572 717,792 717,738 685,009 673,482 648,574 7.32%
NOSH 364,148 363,925 364,361 364,334 364,366 364,044 360,319 0.70%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 0.04% -5.06% 0.74% 3.94% 4.55% 3.88% 33.25% -
ROE 0.68% -1.22% 1.46% 4.65% 3.95% 1.70% 66.97% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 148.15 70.84 318.56 237.17 167.02 83.12 368.66 -45.57%
EPS 1.35 -2.42 2.87 9.16 7.42 3.14 121.04 -95.02%
DPS 0.75 0.00 1.75 0.00 0.75 0.00 2.00 -48.02%
NAPS 1.98 1.98 1.97 1.97 1.88 1.85 1.80 6.56%
Adjusted Per Share Value based on latest NOSH - 364,195
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 6.55 3.13 14.09 10.49 7.39 3.67 16.12 -45.17%
EPS 0.06 -0.11 0.13 0.41 0.33 0.14 5.27 -94.95%
DPS 0.03 0.00 0.08 0.00 0.03 0.00 0.09 -51.95%
NAPS 0.0875 0.0875 0.0871 0.0871 0.0831 0.0817 0.0787 7.32%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.08 0.64 0.64 1.00 1.22 1.19 1.59 -
P/RPS 0.73 0.90 0.20 0.42 0.73 1.43 0.43 42.35%
P/EPS 80.00 -26.45 22.26 10.92 16.44 37.90 1.32 1446.78%
EY 1.25 -3.78 4.49 9.16 6.08 2.64 75.81 -93.53%
DY 0.69 0.00 2.73 0.00 0.61 0.00 1.26 -33.08%
P/NAPS 0.55 0.32 0.32 0.51 0.65 0.64 0.88 -26.92%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 27/05/09 26/02/09 28/11/08 21/08/08 22/05/08 27/02/08 -
Price 1.20 0.88 0.64 0.65 1.16 1.47 1.32 -
P/RPS 0.81 1.24 0.20 0.27 0.69 1.77 0.36 71.79%
P/EPS 88.89 -36.36 22.26 7.10 15.63 46.82 1.10 1774.14%
EY 1.13 -2.75 4.49 14.09 6.40 2.14 91.32 -94.66%
DY 0.62 0.00 2.73 0.00 0.65 0.00 1.52 -45.02%
P/NAPS 0.61 0.44 0.32 0.33 0.62 0.79 0.73 -11.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment