[PMETAL] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -21.56%
YoY- 2005.41%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 1,152,120 1,217,120 1,210,356 1,328,349 1,278,588 1,259,900 1,202,292 -2.79%
PBT 55,756 63,566 54,512 444,116 579,945 123,294 122,852 -40.85%
Tax -10,413 -8,236 -7,512 -2,382 -16,228 -7,020 -10,828 -2.56%
NP 45,342 55,330 47,000 441,734 563,717 116,274 112,024 -45.19%
-
NP to SH 44,497 54,072 45,724 434,347 553,724 104,626 100,644 -41.87%
-
Tax Rate 18.68% 12.96% 13.78% 0.54% 2.80% 5.69% 8.81% -
Total Cost 1,106,777 1,161,790 1,163,356 886,615 714,870 1,143,626 1,090,268 1.00%
-
Net Worth 717,738 685,009 673,482 648,574 638,857 284,890 260,043 96.40%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 5,465 - 7,206 - 10,683 - -
Div Payout % - 10.11% - 1.66% - 10.21% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 717,738 685,009 673,482 648,574 638,857 284,890 260,043 96.40%
NOSH 364,334 364,366 364,044 360,319 358,908 356,113 351,410 2.43%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 3.94% 4.55% 3.88% 33.25% 44.09% 9.23% 9.32% -
ROE 6.20% 7.89% 6.79% 66.97% 86.67% 36.73% 38.70% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 316.23 334.04 332.47 368.66 356.24 353.79 342.13 -5.09%
EPS 12.21 14.84 12.56 121.04 154.28 29.38 28.64 -43.26%
DPS 0.00 1.50 0.00 2.00 0.00 3.00 0.00 -
NAPS 1.97 1.88 1.85 1.80 1.78 0.80 0.74 91.74%
Adjusted Per Share Value based on latest NOSH - 364,683
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 13.98 14.76 14.68 16.11 15.51 15.28 14.58 -2.75%
EPS 0.54 0.66 0.55 5.27 6.72 1.27 1.22 -41.83%
DPS 0.00 0.07 0.00 0.09 0.00 0.13 0.00 -
NAPS 0.0871 0.0831 0.0817 0.0787 0.0775 0.0346 0.0315 96.63%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.00 1.22 1.19 1.59 1.56 1.78 1.04 -
P/RPS 0.32 0.37 0.36 0.43 0.44 0.50 0.30 4.38%
P/EPS 8.19 8.22 9.47 1.32 1.01 6.06 3.63 71.76%
EY 12.21 12.16 10.55 75.81 98.90 16.51 27.54 -41.77%
DY 0.00 1.23 0.00 1.26 0.00 1.69 0.00 -
P/NAPS 0.51 0.65 0.64 0.88 0.88 2.23 1.41 -49.14%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 21/08/08 22/05/08 27/02/08 30/11/07 29/08/07 29/05/07 -
Price 0.65 1.16 1.47 1.32 1.65 1.63 1.66 -
P/RPS 0.21 0.35 0.44 0.36 0.46 0.46 0.49 -43.06%
P/EPS 5.32 7.82 11.70 1.10 1.07 5.55 5.80 -5.58%
EY 18.79 12.79 8.54 91.32 93.50 18.02 17.25 5.84%
DY 0.00 1.29 0.00 1.52 0.00 1.84 0.00 -
P/NAPS 0.33 0.62 0.79 0.73 0.93 2.04 2.24 -72.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment