[EKOVEST] QoQ Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -27.07%
YoY- 5.21%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 1,255,072 1,268,281 1,434,644 1,462,216 1,387,180 1,335,178 1,328,905 -3.72%
PBT 58,856 91,013 181,174 231,260 347,024 226,266 224,889 -58.98%
Tax -33,652 -62,751 -54,556 -66,744 -104,536 -95,822 -73,189 -40.34%
NP 25,204 28,262 126,618 164,516 242,488 130,444 151,700 -69.67%
-
NP to SH 43,456 46,969 134,378 184,700 253,272 140,475 156,236 -57.29%
-
Tax Rate 57.18% 68.95% 30.11% 28.86% 30.12% 42.35% 32.54% -
Total Cost 1,229,868 1,240,019 1,308,025 1,297,700 1,144,692 1,204,734 1,177,205 2.95%
-
Net Worth 2,507,120 2,468,990 2,522,086 2,548,634 2,522,086 2,442,441 2,139,869 11.10%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - 13,274 - - - 26,548 - -
Div Payout % - 28.26% - - - 18.90% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 2,507,120 2,468,990 2,522,086 2,548,634 2,522,086 2,442,441 2,139,869 11.10%
NOSH 2,695,828 2,654,828 2,654,828 2,654,828 2,654,828 2,591,447 2,139,748 16.60%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 2.01% 2.23% 8.83% 11.25% 17.48% 9.77% 11.42% -
ROE 1.73% 1.90% 5.33% 7.25% 10.04% 5.75% 7.30% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 46.56 47.77 54.04 55.08 52.25 50.29 62.10 -17.42%
EPS 1.60 1.77 5.07 6.96 9.56 5.29 7.31 -63.58%
DPS 0.00 0.50 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.93 0.93 0.95 0.96 0.95 0.92 1.00 -4.71%
Adjusted Per Share Value based on latest NOSH - 2,654,828
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 42.32 42.77 48.38 49.31 46.78 45.03 44.81 -3.72%
EPS 1.47 1.58 4.53 6.23 8.54 4.74 5.27 -57.20%
DPS 0.00 0.45 0.00 0.00 0.00 0.90 0.00 -
NAPS 0.8455 0.8326 0.8505 0.8595 0.8505 0.8236 0.7216 11.10%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.495 0.51 0.385 0.785 0.77 0.85 0.495 -
P/RPS 1.06 1.07 0.71 1.43 1.47 1.69 0.80 20.57%
P/EPS 30.71 28.83 7.61 11.28 8.07 16.06 6.78 173.00%
EY 3.26 3.47 13.15 8.86 12.39 6.23 14.75 -63.34%
DY 0.00 0.98 0.00 0.00 0.00 1.18 0.00 -
P/NAPS 0.53 0.55 0.41 0.82 0.81 0.92 0.50 3.94%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 27/08/20 12/06/20 25/02/20 26/11/19 30/08/19 29/05/19 -
Price 0.50 0.505 0.56 0.70 0.83 0.83 0.775 -
P/RPS 1.07 1.06 1.04 1.27 1.59 1.65 1.25 -9.82%
P/EPS 31.02 28.54 11.06 10.06 8.70 15.69 10.61 104.06%
EY 3.22 3.50 9.04 9.94 11.49 6.38 9.42 -51.01%
DY 0.00 0.99 0.00 0.00 0.00 1.20 0.00 -
P/NAPS 0.54 0.54 0.59 0.73 0.87 0.90 0.78 -21.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment