[AVI] QoQ Annualized Quarter Result on 30-Sep-2000 [#2]

Stock
[AVI] AVILLION BERHAD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 2318.75%
YoY- -65.81%
Quarter Report
Latest QR
Upcoming QR
AVI's Result
AVI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 359,928 280,965 294,552 259,554 273,804 243,901 251,224 -0.36%
PBT -3,360 4,198 5,604 4,914 3,704 8,327 8,736 -
Tax 3,360 -964 -2,581 -4,140 -3,672 -1,158 -4,320 -
NP 0 3,234 3,022 774 32 7,169 4,416 -
-
NP to SH -2,172 3,234 3,022 774 32 7,169 4,416 -
-
Tax Rate - 22.96% 46.06% 84.25% 99.14% 13.91% 49.45% -
Total Cost 359,928 277,731 291,529 258,780 273,772 236,732 246,808 -0.38%
-
Net Worth 185,794 185,424 160,947 176,630 143,199 180,508 182,798 -0.01%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 185,794 185,424 160,947 176,630 143,199 180,508 182,798 -0.01%
NOSH 98,727 98,108 98,138 99,230 80,000 98,102 98,278 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 1.15% 1.03% 0.30% 0.01% 2.94% 1.76% -
ROE -1.17% 1.74% 1.88% 0.44% 0.02% 3.97% 2.42% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 364.57 286.38 300.14 261.57 342.26 248.62 255.62 -0.35%
EPS -2.20 3.30 3.08 0.78 0.04 7.31 4.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8819 1.89 1.64 1.78 1.79 1.84 1.86 -0.01%
Adjusted Per Share Value based on latest NOSH - 97,179
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 31.76 24.79 25.99 22.90 24.16 21.52 22.17 -0.36%
EPS -0.19 0.29 0.27 0.07 0.00 0.63 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1639 0.1636 0.142 0.1559 0.1264 0.1593 0.1613 -0.01%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.24 0.22 0.27 0.38 0.48 0.74 0.00 -
P/RPS 0.07 0.08 0.09 0.15 0.14 0.30 0.00 -100.00%
P/EPS -10.91 6.67 8.77 48.72 1,200.00 10.13 0.00 -100.00%
EY -9.17 14.98 11.41 2.05 0.08 9.88 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.12 0.16 0.21 0.27 0.40 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 02/10/01 31/05/01 27/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 0.24 0.24 0.25 0.32 0.45 0.59 0.82 -
P/RPS 0.07 0.08 0.08 0.12 0.13 0.24 0.32 1.55%
P/EPS -10.91 7.28 8.12 41.03 1,125.00 8.07 18.25 -
EY -9.17 13.73 12.32 2.44 0.09 12.39 5.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.13 0.15 0.18 0.25 0.32 0.44 1.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment