[AVI] QoQ Annualized Quarter Result on 31-Dec-1999 [#3]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 95.05%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 259,554 273,804 243,901 251,224 236,392 0 203,708 -0.24%
PBT 4,914 3,704 8,327 8,736 6,054 0 9,214 0.63%
Tax -4,140 -3,672 -1,158 -4,320 -3,790 0 -363 -2.43%
NP 774 32 7,169 4,416 2,264 0 8,851 2.50%
-
NP to SH 774 32 7,169 4,416 2,264 0 8,851 2.50%
-
Tax Rate 84.25% 99.14% 13.91% 49.45% 62.60% - 3.94% -
Total Cost 258,780 273,772 236,732 246,808 234,128 0 194,857 -0.28%
-
Net Worth 176,630 143,199 180,508 182,798 184,073 0 192,969 0.08%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 176,630 143,199 180,508 182,798 184,073 0 192,969 0.08%
NOSH 99,230 80,000 98,102 98,278 98,434 98,453 98,453 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.30% 0.01% 2.94% 1.76% 0.96% 0.00% 4.34% -
ROE 0.44% 0.02% 3.97% 2.42% 1.23% 0.00% 4.59% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 261.57 342.26 248.62 255.62 240.15 0.00 206.91 -0.23%
EPS 0.78 0.04 7.31 4.49 2.30 0.00 8.99 2.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.79 1.84 1.86 1.87 0.00 1.96 0.09%
Adjusted Per Share Value based on latest NOSH - 98,198
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 22.90 24.16 21.52 22.17 20.86 0.00 17.97 -0.24%
EPS 0.07 0.00 0.63 0.39 0.20 0.00 0.78 2.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1559 0.1264 0.1593 0.1613 0.1624 0.00 0.1703 0.08%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.38 0.48 0.74 0.00 0.00 0.00 0.00 -
P/RPS 0.15 0.14 0.30 0.00 0.00 0.00 0.00 -100.00%
P/EPS 48.72 1,200.00 10.13 0.00 0.00 0.00 0.00 -100.00%
EY 2.05 0.08 9.88 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.27 0.40 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 27/11/99 - - -
Price 0.32 0.45 0.59 0.82 0.00 0.00 0.00 -
P/RPS 0.12 0.13 0.24 0.32 0.00 0.00 0.00 -100.00%
P/EPS 41.03 1,125.00 8.07 18.25 0.00 0.00 0.00 -100.00%
EY 2.44 0.09 12.39 5.48 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.25 0.32 0.44 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment