[AVI] QoQ Annualized Quarter Result on 31-Mar-2000 [#4]

Stock
[AVI] AVILLION BERHAD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 62.34%
YoY- -19.0%
Quarter Report
Latest QR
Upcoming QR
AVI's Result
AVI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 294,552 259,554 273,804 243,901 251,224 236,392 0 -100.00%
PBT 5,604 4,914 3,704 8,327 8,736 6,054 0 -100.00%
Tax -2,581 -4,140 -3,672 -1,158 -4,320 -3,790 0 -100.00%
NP 3,022 774 32 7,169 4,416 2,264 0 -100.00%
-
NP to SH 3,022 774 32 7,169 4,416 2,264 0 -100.00%
-
Tax Rate 46.06% 84.25% 99.14% 13.91% 49.45% 62.60% - -
Total Cost 291,529 258,780 273,772 236,732 246,808 234,128 0 -100.00%
-
Net Worth 160,947 176,630 143,199 180,508 182,798 184,073 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 160,947 176,630 143,199 180,508 182,798 184,073 0 -100.00%
NOSH 98,138 99,230 80,000 98,102 98,278 98,434 98,453 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.03% 0.30% 0.01% 2.94% 1.76% 0.96% 0.00% -
ROE 1.88% 0.44% 0.02% 3.97% 2.42% 1.23% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 300.14 261.57 342.26 248.62 255.62 240.15 0.00 -100.00%
EPS 3.08 0.78 0.04 7.31 4.49 2.30 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.78 1.79 1.84 1.86 1.87 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 98,283
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 25.99 22.90 24.16 21.52 22.17 20.86 0.00 -100.00%
EPS 0.27 0.07 0.00 0.63 0.39 0.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.142 0.1559 0.1264 0.1593 0.1613 0.1624 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.27 0.38 0.48 0.74 0.00 0.00 0.00 -
P/RPS 0.09 0.15 0.14 0.30 0.00 0.00 0.00 -100.00%
P/EPS 8.77 48.72 1,200.00 10.13 0.00 0.00 0.00 -100.00%
EY 11.41 2.05 0.08 9.88 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.21 0.27 0.40 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 30/11/00 30/08/00 31/05/00 29/02/00 27/11/99 - -
Price 0.25 0.32 0.45 0.59 0.82 0.00 0.00 -
P/RPS 0.08 0.12 0.13 0.24 0.32 0.00 0.00 -100.00%
P/EPS 8.12 41.03 1,125.00 8.07 18.25 0.00 0.00 -100.00%
EY 12.32 2.44 0.09 12.39 5.48 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.18 0.25 0.32 0.44 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment