[MKLAND] QoQ Annualized Quarter Result on 31-Dec-2008 [#2]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
19-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- 2.96%
YoY- 155.3%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 323,236 246,590 299,206 249,248 307,412 135,806 158,369 60.83%
PBT 5,352 -25,629 28,917 36,448 52,240 -63,034 -15,628 -
Tax -536 43,642 -11,257 -16,222 -32,596 7,333 -8,438 -84.05%
NP 4,816 18,013 17,660 20,226 19,644 -55,701 -24,066 -
-
NP to SH 4,816 18,013 17,660 20,226 19,644 -55,701 -24,066 -
-
Tax Rate 10.01% - 38.93% 44.51% 62.40% - - -
Total Cost 318,420 228,577 281,546 229,022 287,768 191,507 182,435 44.91%
-
Net Worth 999,319 986,103 987,354 987,221 970,221 978,694 1,022,833 -1.53%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 999,319 986,103 987,354 987,221 970,221 978,694 1,022,833 -1.53%
NOSH 1,203,999 1,202,565 1,204,090 1,203,928 1,197,804 1,208,264 1,203,333 0.03%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 1.49% 7.30% 5.90% 8.11% 6.39% -41.02% -15.20% -
ROE 0.48% 1.83% 1.79% 2.05% 2.02% -5.69% -2.35% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 26.85 20.51 24.85 20.70 25.66 11.24 13.16 60.79%
EPS 0.40 1.50 1.47 1.68 1.64 -4.61 -2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.82 0.82 0.82 0.81 0.81 0.85 -1.57%
Adjusted Per Share Value based on latest NOSH - 1,209,999
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 27.79 21.20 25.72 21.43 26.43 11.67 13.61 60.87%
EPS 0.41 1.55 1.52 1.74 1.69 -4.79 -2.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.859 0.8477 0.8487 0.8486 0.834 0.8413 0.8792 -1.53%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.40 0.43 0.16 0.16 0.18 0.28 0.50 -
P/RPS 1.49 2.10 0.64 0.77 0.70 2.49 3.80 -46.39%
P/EPS 100.00 28.71 10.91 9.52 10.98 -6.07 -25.00 -
EY 1.00 3.48 9.17 10.50 9.11 -16.46 -4.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.52 0.20 0.20 0.22 0.35 0.59 -12.84%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 27/08/09 27/05/09 19/02/09 27/11/08 26/08/08 29/05/08 -
Price 0.37 0.41 0.38 0.16 0.16 0.17 0.37 -
P/RPS 1.38 2.00 1.53 0.77 0.62 1.51 2.81 -37.72%
P/EPS 92.50 27.37 25.91 9.52 9.76 -3.69 -18.50 -
EY 1.08 3.65 3.86 10.50 10.25 -27.12 -5.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.46 0.20 0.20 0.21 0.44 1.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment