[JIANKUN] QoQ Annualized Quarter Result on 31-Dec-2023

Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023
Profit Trend
QoQ- 18.62%
YoY- 12.35%
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 20,935 25,717 13,605 16,058 4,600 11,920 13,297 35.29%
PBT -13,154 -14,545 -17,869 -7,362 -7,324 -18,463 -7,314 47.83%
Tax 0 0 0 0 0 1,870 0 -
NP -13,154 -14,545 -17,869 -7,362 -7,324 -16,593 -7,314 47.83%
-
NP to SH -13,152 -14,542 -17,869 -7,362 -7,324 -16,592 -7,314 47.82%
-
Tax Rate - - - - - - - -
Total Cost 34,090 40,262 31,474 23,420 11,924 28,513 20,611 39.81%
-
Net Worth 110,306 110,658 92,810 92,810 96,379 94,030 83,298 20.56%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 110,306 110,658 92,810 92,810 96,379 94,030 83,298 20.56%
NOSH 493,997 471,997 360,514 360,514 360,514 342,886 244,886 59.58%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -62.83% -56.56% -131.35% -45.85% -159.22% -139.20% -55.01% -
ROE -11.92% -13.14% -19.25% -7.93% -7.60% -17.65% -8.78% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 5.31 7.20 3.81 4.50 1.29 5.58 5.75 -5.16%
EPS -3.34 -4.08 -5.01 -2.06 -2.04 -7.76 -3.16 3.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.31 0.26 0.26 0.27 0.44 0.36 -15.41%
Adjusted Per Share Value based on latest NOSH - 471,997
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.24 5.21 2.75 3.25 0.93 2.41 2.69 35.40%
EPS -2.66 -2.94 -3.62 -1.49 -1.48 -3.36 -1.48 47.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2233 0.224 0.1879 0.1879 0.1951 0.1903 0.1686 20.58%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.18 0.19 0.19 0.20 0.21 0.25 0.225 -
P/RPS 3.39 2.64 4.99 4.45 16.30 4.48 3.92 -9.22%
P/EPS -5.39 -4.66 -3.80 -9.70 -10.24 -3.22 -7.12 -16.92%
EY -18.55 -21.44 -26.35 -10.31 -9.77 -31.06 -14.05 20.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.61 0.73 0.77 0.78 0.57 0.62 2.13%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 20/05/24 28/02/24 29/11/23 23/08/23 30/05/23 28/02/23 23/11/22 -
Price 0.16 0.18 0.185 0.21 0.20 0.20 0.21 -
P/RPS 3.01 2.50 4.85 4.67 15.52 3.59 3.65 -12.05%
P/EPS -4.79 -4.42 -3.70 -10.18 -9.75 -2.58 -6.64 -19.54%
EY -20.87 -22.63 -27.06 -9.82 -10.26 -38.82 -15.05 24.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.71 0.81 0.74 0.45 0.58 -1.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment