[JIANKUN] YoY TTM Result on 31-Dec-2023

Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023
Profit Trend
QoQ- 42.08%
YoY- 19.65%
View:
Show?
TTM Result
31/12/23 31/03/23 30/09/22 31/12/22 CAGR
Revenue 23,574 5,848 42,393 11,920 97.76%
PBT -13,333 -20,411 -5,574 -18,463 -27.78%
Tax 0 1,870 205 1,870 -
NP -13,333 -18,541 -5,369 -16,593 -19.64%
-
NP to SH -13,333 -18,541 -5,369 -16,593 -19.64%
-
Tax Rate - - - - -
Total Cost 36,907 24,389 47,762 28,513 29.43%
-
Net Worth 110,658 96,379 83,298 94,030 17.68%
Dividend
31/12/23 31/03/23 30/09/22 31/12/22 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/23 31/03/23 30/09/22 31/12/22 CAGR
Net Worth 110,658 96,379 83,298 94,030 17.68%
NOSH 471,997 360,514 244,886 342,886 37.65%
Ratio Analysis
31/12/23 31/03/23 30/09/22 31/12/22 CAGR
NP Margin -56.56% -317.05% -12.66% -139.20% -
ROE -12.05% -19.24% -6.45% -17.65% -
Per Share
31/12/23 31/03/23 30/09/22 31/12/22 CAGR
RPS 6.60 1.64 18.32 5.58 18.27%
EPS -3.74 -5.19 -2.32 -7.76 -51.80%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.27 0.36 0.44 -29.54%
Adjusted Per Share Value based on latest NOSH - 471,997
31/12/23 31/03/23 30/09/22 31/12/22 CAGR
RPS 4.77 1.18 8.58 2.41 97.92%
EPS -2.70 -3.75 -1.09 -3.36 -19.64%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.224 0.1951 0.1686 0.1903 17.70%
Price Multiplier on Financial Quarter End Date
31/12/23 31/03/23 30/09/22 31/12/22 CAGR
Date 29/12/23 31/03/23 30/09/22 30/12/22 -
Price 0.19 0.21 0.225 0.25 -
P/RPS 2.88 12.82 1.23 4.48 -35.71%
P/EPS -5.09 -4.04 -9.70 -3.22 58.07%
EY -19.66 -24.73 -10.31 -31.06 -36.70%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.78 0.62 0.57 7.01%
Price Multiplier on Announcement Date
31/12/23 31/03/23 30/09/22 31/12/22 CAGR
Date 28/02/24 30/05/23 23/11/22 28/02/23 -
Price 0.18 0.20 0.21 0.20 -
P/RPS 2.73 12.21 1.15 3.59 -23.95%
P/EPS -4.82 -3.85 -9.05 -2.58 86.82%
EY -20.75 -25.97 -11.05 -38.82 -46.54%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.74 0.58 0.45 28.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment